{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/460870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"460870","name":"에스엠씨지","market":"KOSDAQ","sector":"유리 및 유리제품 제조업","lastPrice":3070,"marketCap":61625043280,"sharesOutstanding":20073304,"asOf":"2026-09-26T15:09:35.580Z"},"valuation":{"fiscalYear":2025,"per":46.24,"perTtm":15.67,"ttmPeriod":"25Q3~26Q2","pbr":1.48,"psr":1.1,"evEbitda":6.38,"ev":58817338687,"fcff":-2304165410,"fcffYield":-0.0392,"roe":0.0383,"revenueGrowth":{"y1":0.0223,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1115,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.670Z"},"price":{"high52w":5670,"low52w":1901,"fromHigh":-0.4586,"returns":[{"label":"1개월","value":0.0734},{"label":"3개월","value":0.5825},{"label":"6개월","value":-0.2005},{"label":"1년","value":-0.4518},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":54570953170,"operatingIncome":4446809134,"netIncome":-2059601228,"controllingNetIncome":null,"ebitda":5414173938,"fcff":6449976878,"cfo":7676666926,"capex":2558887204,"totalAssets":64575954728,"totalLiabilities":36621259469,"totalEquity":27954695259,"cash":1194559669,"totalDebt":28916036443},{"fiscalYear":2025,"statement":"별도","revenue":55788407335,"operatingIncome":4942762556,"netIncome":1332673758,"controllingNetIncome":null,"ebitda":9223248414,"fcff":-2304165410,"cfo":-1680644705,"capex":1736583587,"totalAssets":71199675343,"totalLiabilities":29525946557,"totalEquity":41673728786,"cash":3855755735,"totalDebt":1048051142}],"quarterly":[{"stockCode":"460870","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":12721069043,"operatingIncome":1095857073,"netIncome":674769882,"prevYearRevenue":14773283145,"prevYearOperatingIncome":1324467049,"prevYearNetIncome":787326460,"source":"11014","updatedAt":"2026-08-26T22:30:26.639Z"},{"stockCode":"460870","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":13778290309,"operatingIncome":1117679657,"netIncome":903133601,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:26.643Z"},{"stockCode":"460870","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":15040987770,"operatingIncome":1356796149,"netIncome":936775434,"prevYearRevenue":13166473449,"prevYearOperatingIncome":1001094255,"prevYearNetIncome":-1618567664,"source":"11013","updatedAt":"2026-08-26T22:30:26.094Z"},{"stockCode":"460870","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":17323112315,"operatingIncome":1659713503,"netIncome":1417867246,"prevYearRevenue":16122574534,"prevYearOperatingIncome":1728131571,"prevYearNetIncome":1373337939,"source":"11012","updatedAt":"2026-08-26T22:30:26.364Z"}]}