{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/460930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"460930","name":"현대힘스","market":"KOSDAQ","sector":"선박 및 보트 건조업","lastPrice":13050,"marketCap":463414256550,"sharesOutstanding":35510671,"asOf":"2026-09-26T15:09:35.580Z"},"valuation":{"fiscalYear":2025,"per":21.66,"perTtm":18.6,"ttmPeriod":"25Q3~26Q2","pbr":1.83,"psr":1.87,"evEbitda":null,"ev":451562106173,"fcff":27633067290,"fcffYield":0.0612,"roe":0.088,"revenueGrowth":{"y1":0.1122,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.3348,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.809Z"},"price":{"high52w":26600,"low52w":10800,"fromHigh":-0.5094,"returns":[{"label":"1개월","value":-0.0516},{"label":"3개월","value":0.1318},{"label":"6개월","value":-0.3081},{"label":"1년","value":-0.477},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":0.7,"payoutPct":21.8},{"fiscalYear":2024,"dps":100,"yieldPct":0.7,"payoutPct":21.4}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":189188021565,"operatingIncome":14463678384,"netIncome":10117377616,"controllingNetIncome":10117377616,"ebitda":20392024086,"fcff":4692493094,"cfo":17041349001,"capex":14191408273,"totalAssets":250483748731,"totalLiabilities":73648230286,"totalEquity":176835518445,"cash":6483606643,"totalDebt":37261238543},{"fiscalYear":2024,"statement":"연결","revenue":223163801400,"operatingIncome":21548671011,"netIncome":16558474508,"controllingNetIncome":16558474508,"ebitda":28793558038,"fcff":23277013960,"cfo":31377781030,"capex":11146038017,"totalAssets":326531968531,"totalLiabilities":92994274998,"totalEquity":233537693533,"cash":36765381329,"totalDebt":27578716903},{"fiscalYear":2025,"statement":"연결","revenue":248203831277,"operatingIncome":28763604615,"netIncome":21398257973,"controllingNetIncome":21398257973,"ebitda":null,"fcff":27633067290,"cfo":37017783442,"capex":11460893242,"totalAssets":333357623673,"totalLiabilities":80458590999,"totalEquity":252899032674,"cash":33438640391,"totalDebt":21586490014}],"quarterly":[{"stockCode":"460930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":60592240860,"operatingIncome":6788015045,"netIncome":5053233174,"prevYearRevenue":54087723408,"prevYearOperatingIncome":4144449498,"prevYearNetIncome":3855594566,"source":"11014","updatedAt":"2026-08-26T22:21:47.037Z"},{"stockCode":"460930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":66941625334,"operatingIncome":6477124188,"netIncome":4590577398,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:47.041Z"},{"stockCode":"460930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":64610109226,"operatingIncome":8529619995,"netIncome":6552134925,"prevYearRevenue":58357516442,"prevYearOperatingIncome":7239830530,"prevYearNetIncome":5498261566,"source":"11013","updatedAt":"2026-08-26T22:21:46.520Z"},{"stockCode":"460930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":72768240800,"operatingIncome":12183282683,"netIncome":8714265383,"prevYearRevenue":62312448641,"prevYearOperatingIncome":8258634852,"prevYearNetIncome":6256185835,"source":"11012","updatedAt":"2026-08-26T22:21:46.762Z"}]}