{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/461030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"461030","name":"아이엠비디엑스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":2685,"marketCap":38488178145,"sharesOutstanding":14334517,"asOf":"2026-09-26T15:09:35.581Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.53,"psr":7.22,"evEbitda":null,"ev":36404598422,"fcff":-7185067403,"fcffYield":-0.1974,"roe":-0.2754,"revenueGrowth":{"y1":0.564,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.769Z"},"price":{"high52w":12080,"low52w":2500,"fromHigh":-0.7777,"returns":[{"label":"1개월","value":-0.1211},{"label":"3개월","value":-0.1449},{"label":"6개월","value":-0.5962},{"label":"1년","value":-0.7288},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":3406964929,"operatingIncome":-10611580142,"netIncome":-9576690038,"controllingNetIncome":null,"ebitda":-9316286784,"fcff":-7540848922,"cfo":-6647026574,"capex":907612477,"totalAssets":34047456254,"totalLiabilities":1593263955,"totalEquity":32454192299,"cash":546910739,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":5328626310,"operatingIncome":-8664254150,"netIncome":-7933872386,"controllingNetIncome":null,"ebitda":-7538756292,"fcff":-7185067403,"cfo":-6202213766,"capex":1002240354,"totalAssets":27119871677,"totalLiabilities":1955274040,"totalEquity":25164597637,"cash":2083579723,"totalDebt":null}],"quarterly":[{"stockCode":"461030","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1115442571,"operatingIncome":-2567531138,"netIncome":-2308581645,"prevYearRevenue":686645502,"prevYearOperatingIncome":-2483252552,"prevYearNetIncome":-2291633344,"source":"11014","updatedAt":"2026-08-26T22:31:39.017Z"},{"stockCode":"461030","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":1700761802,"operatingIncome":-2176742063,"netIncome":-1972463968,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:39.019Z"},{"stockCode":"461030","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1274097764,"operatingIncome":-2457969618,"netIncome":-2245066835,"prevYearRevenue":1002780985,"prevYearOperatingIncome":-2007183303,"prevYearNetIncome":-1771475810,"source":"11013","updatedAt":"2026-08-26T22:31:38.499Z"},{"stockCode":"461030","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1509161221,"operatingIncome":-1406952352,"netIncome":-1062488299,"prevYearRevenue":1509640952,"prevYearOperatingIncome":-1912797646,"prevYearNetIncome":-1881350963,"source":"11012","updatedAt":"2026-08-26T22:31:38.763Z"}]}