{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/461300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"461300","name":"아이스크림미디어","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":18560,"marketCap":247477796480,"sharesOutstanding":13333933,"asOf":"2026-09-26T15:09:35.581Z"},"valuation":{"fiscalYear":2025,"per":5.03,"perTtm":3.44,"ttmPeriod":"25Q3~26Q2","pbr":1.21,"psr":1.26,"evEbitda":null,"ev":165084710881,"fcff":null,"fcffYield":null,"roe":0.2536,"revenueGrowth":{"y1":0.2874,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.3397,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.730Z"},"price":{"high52w":21600,"low52w":14380,"fromHigh":-0.1407,"returns":[{"label":"1개월","value":-0.0333},{"label":"3개월","value":0.1201},{"label":"6개월","value":0.0588},{"label":"1년","value":-0.2707},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":1554,"yieldPct":6,"payoutPct":39.92},{"fiscalYear":2024,"dps":738,"yieldPct":5.9,"payoutPct":29.99}],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":152180302062,"operatingIncome":46100544112,"netIncome":31075878895,"controllingNetIncome":null,"ebitda":null,"fcff":39669102194,"cfo":40007102194,"capex":338000000,"totalAssets":222876130845,"totalLiabilities":39608059970,"totalEquity":183268070875,"cash":126315157547,"totalDebt":2948281540},{"fiscalYear":2025,"statement":"별도","revenue":195910648546,"operatingIncome":61763104721,"netIncome":49169465369,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":57298544192,"capex":null,"totalAssets":266824535765,"totalLiabilities":62380567227,"totalEquity":204443968538,"cash":95402281148,"totalDebt":13009195549}],"quarterly":[{"stockCode":"461300","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":15869060983,"operatingIncome":-8066110338,"netIncome":-4052060028,"prevYearRevenue":14898741466,"prevYearOperatingIncome":-4853846123,"prevYearNetIncome":-3430165245,"source":"11014","updatedAt":"2026-08-26T22:23:29.114Z"},{"stockCode":"461300","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":102004573403,"operatingIncome":55295578888,"netIncome":41630399258,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:29.118Z"},{"stockCode":"461300","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":15296522137,"operatingIncome":-8427446956,"netIncome":-7338793158,"prevYearRevenue":13347784222,"prevYearOperatingIncome":-9523967292,"prevYearNetIncome":-7414874295,"source":"11013","updatedAt":"2026-08-26T22:23:28.498Z"},{"stockCode":"461300","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":77184300229,"operatingIncome":32329056825,"netIncome":41805699694,"prevYearRevenue":64689229938,"prevYearOperatingIncome":24057603463,"prevYearNetIncome":19006000434,"source":"11012","updatedAt":"2026-08-26T22:23:28.856Z"}]}