{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/462520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"462520","name":"조선내화","market":"KOSPI","sector":"내화, 비내화 요업제품 제조업","lastPrice":12600,"marketCap":149375116800,"sharesOutstanding":11855168,"asOf":"2026-09-26T15:09:35.581Z"},"valuation":{"fiscalYear":2025,"per":67.19,"perTtm":52.74,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":0.28,"evEbitda":8.97,"ev":309717675800,"fcff":-9002488939,"fcffYield":-0.0291,"roe":0.0102,"revenueGrowth":{"y1":0.0627,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1919,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.770Z"},"price":{"high52w":16270,"low52w":12570,"fromHigh":-0.2256,"returns":[{"label":"1개월","value":-0.03},{"label":"3개월","value":-0.1876},{"label":"6개월","value":-0.0935},{"label":"1년","value":-0.1918},{"label":"3년","value":-0.4638},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":1.38,"payoutPct":533.02},{"fiscalYear":2024,"dps":200,"yieldPct":1.26,"payoutPct":203.42}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":279366908292,"operatingIncome":31851793726,"netIncome":24143455808,"controllingNetIncome":23583497833,"ebitda":null,"fcff":-4612086233,"cfo":3076802356,"capex":9121678156,"totalAssets":438033782893,"totalLiabilities":217208545827,"totalEquity":220825237066,"cash":15541975441,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":500640282000,"operatingIncome":20019112000,"netIncome":6641641000,"controllingNetIncome":5825491000,"ebitda":31865806000,"fcff":43136896800,"cfo":52682614000,"capex":14445394000,"totalAssets":575538213000,"totalLiabilities":334112538000,"totalEquity":241425675000,"cash":86817045000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":532032570000,"operatingIncome":23860164000,"netIncome":3103297000,"controllingNetIncome":2223013000,"ebitda":34545689000,"fcff":-9002488939,"cfo":4024799000,"capex":20523067000,"totalAssets":500352761000,"totalLiabilities":269012439000,"totalEquity":231340322000,"cash":36008857000,"totalDebt":196351416000}],"quarterly":[{"stockCode":"462520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":135524576000,"operatingIncome":10186444000,"netIncome":-1145219000,"prevYearRevenue":126960402000,"prevYearOperatingIncome":11058165000,"prevYearNetIncome":8198972000,"source":"11014","updatedAt":"2026-08-26T22:25:28.819Z"},{"stockCode":"462520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":129379298000,"operatingIncome":2276871000,"netIncome":1070272000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:28.821Z"},{"stockCode":"462520","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":131867684000,"operatingIncome":8959841000,"netIncome":7467772000,"prevYearRevenue":130786677000,"prevYearOperatingIncome":5807932000,"prevYearNetIncome":3471310000,"source":"11013","updatedAt":"2026-08-26T22:25:28.286Z"},{"stockCode":"462520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":126215849000,"operatingIncome":1005183000,"netIncome":-4560412000,"prevYearRevenue":136342019000,"prevYearOperatingIncome":5588917000,"prevYearNetIncome":5061330000,"source":"11012","updatedAt":"2026-08-26T22:25:28.551Z"}]}