{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/462870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"462870","name":"시프트업","market":"KOSPI","sector":"소프트웨어 개발 및 공급업","lastPrice":30850,"marketCap":1812187306500,"sharesOutstanding":58741890,"asOf":"2026-09-26T15:09:35.581Z"},"valuation":{"fiscalYear":2025,"per":9.47,"perTtm":null,"ttmPeriod":null,"pbr":1.97,"psr":6.15,"evEbitda":9.59,"ev":1765329109190,"fcff":155619802418,"fcffYield":0.0882,"roe":0.2271,"revenueGrowth":{"y1":0.3144,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1883,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.771Z"},"price":{"high52w":41050,"low52w":28200,"fromHigh":-0.2485,"returns":[{"label":"1개월","value":-0.0566},{"label":"3개월","value":-0.0048},{"label":"6개월","value":-0.0449},{"label":"1년","value":-0.2249},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":224084645616,"operatingIncome":152676273166,"netIncome":147973272692,"controllingNetIncome":null,"ebitda":154612936566,"fcff":109003064316,"cfo":114147196598,"capex":6099647126,"totalAssets":803831909889,"totalLiabilities":39427774284,"totalEquity":764404135605,"cash":289250436994,"totalDebt":11152262678},{"fiscalYear":2025,"statement":"연결","revenue":294545937439,"operatingIncome":181417657557,"netIncome":191430447697,"controllingNetIncome":191430447697,"ebitda":183991280282,"fcff":155619802418,"cfo":157169089142,"capex":2611103533,"totalAssets":1083335531792,"totalLiabilities":162144544577,"totalEquity":921190987215,"cash":110121105321,"totalDebt":63262908011}],"quarterly":[{"stockCode":"462870","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":75499203231,"operatingIncome":49547619984,"netIncome":54628348440,"prevYearRevenue":58017726621,"prevYearOperatingIncome":35577193395,"prevYearNetIncome":23483647246,"source":"11014","updatedAt":"2026-08-26T22:20:03.576Z"},{"stockCode":"462870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":47309371906,"operatingIncome":21505889993,"netIncome":37796183307,"prevYearRevenue":42234606788,"prevYearOperatingIncome":26251344145,"prevYearNetIncome":26846163984,"source":"11013","updatedAt":"2026-08-26T22:20:02.978Z"},{"stockCode":"462870","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":55723749282,"operatingIncome":28117514579,"netIncome":41735620721,"prevYearRevenue":112382500954,"prevYearOperatingIncome":68215269758,"prevYearNetIncome":51306448265,"source":"11012","updatedAt":"2026-08-26T22:20:03.232Z"}]}