{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/463480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"463480","name":"모티브링크","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":4020,"marketCap":49809239160,"sharesOutstanding":12390358,"asOf":"2026-09-26T15:09:35.582Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.36,"psr":0.74,"evEbitda":298.92,"ev":64827855746,"fcff":-3636976953,"fcffYield":-0.0561,"roe":-0.004,"revenueGrowth":{"y1":0.0919,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-2.0008,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.674Z"},"price":{"high52w":11350,"low52w":3300,"fromHigh":-0.6458,"returns":[{"label":"1개월","value":-0.0111},{"label":"3개월","value":-0.0429},{"label":"6개월","value":-0.4306},{"label":"1년","value":-0.5358},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":61738933021,"operatingIncome":1721683537,"netIncome":1753388839,"controllingNetIncome":1753388839,"ebitda":3177202813,"fcff":3947521463,"cfo":6269558408,"capex":2887537054,"totalAssets":44033135210,"totalLiabilities":24315542656,"totalEquity":19717592554,"cash":3965902813,"totalDebt":14409158619},{"fiscalYear":2025,"statement":"연결","revenue":67411311418,"operatingIncome":-1723075249,"netIncome":-112694601,"controllingNetIncome":-112694601,"ebitda":216873849,"fcff":-3636976953,"cfo":-381834943,"capex":3628315188,"totalAssets":63994451509,"totalLiabilities":27277572457,"totalEquity":36716879052,"cash":201891551,"totalDebt":15220508137}],"quarterly":[{"stockCode":"463480","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16929239181,"operatingIncome":-537636489,"netIncome":-142935060,"prevYearRevenue":12748119517,"prevYearOperatingIncome":150471996,"prevYearNetIncome":364029966,"source":"11014","updatedAt":"2026-08-26T22:30:57.770Z"},{"stockCode":"463480","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13025252282,"operatingIncome":-1315251483,"netIncome":-644370796,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:57.774Z"},{"stockCode":"463480","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17688433493,"operatingIncome":-1440644442,"netIncome":-1006210004,"prevYearRevenue":16976323014,"prevYearOperatingIncome":19313964,"prevYearNetIncome":44907869,"source":"11013","updatedAt":"2026-08-26T22:30:57.306Z"},{"stockCode":"463480","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20222748752,"operatingIncome":-1119443385,"netIncome":-1117378439,"prevYearRevenue":20480496941,"prevYearOperatingIncome":110498759,"prevYearNetIncome":629703386,"source":"11012","updatedAt":"2026-08-26T22:30:57.536Z"}]}