{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/464280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"464280","name":"티디에스팜","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":5500,"marketCap":30415000000,"sharesOutstanding":5530000,"asOf":"2026-09-26T15:09:35.582Z"},"valuation":{"fiscalYear":2025,"per":7.12,"perTtm":5.9,"ttmPeriod":"25Q3~26Q2","pbr":0.71,"psr":1.1,"evEbitda":8.07,"ev":36858776697,"fcff":-8649790112,"fcffYield":-0.2347,"roe":0.1052,"revenueGrowth":{"y1":0.0037,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.0095,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.735Z"},"price":{"high52w":10500,"low52w":4525,"fromHigh":-0.4762,"returns":[{"label":"1개월","value":-0.11},{"label":"3개월","value":-0.0036},{"label":"6개월","value":-0.3855},{"label":"1년","value":-0.445},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":27518775933,"operatingIncome":3729663529,"netIncome":3717805295,"controllingNetIncome":null,"ebitda":4227778576,"fcff":3589162197,"cfo":3929111224,"capex":571384206,"totalAssets":49160572708,"totalLiabilities":10656332980,"totalEquity":38504239728,"cash":4704335611,"totalDebt":6847037335},{"fiscalYear":2025,"statement":"별도","revenue":27620873511,"operatingIncome":3765191759,"netIncome":4274532711,"controllingNetIncome":null,"ebitda":4567643354,"fcff":-8649790112,"cfo":3780029399,"capex":12621905191,"totalAssets":54151710444,"totalLiabilities":11366943387,"totalEquity":42784767057,"cash":1212703758,"totalDebt":7656480455}],"quarterly":[{"stockCode":"464280","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":8081970240,"operatingIncome":1640049104,"netIncome":1460097110,"prevYearRevenue":6465271398,"prevYearOperatingIncome":846548758,"prevYearNetIncome":846691066,"source":"11014","updatedAt":"2026-08-26T22:32:37.964Z"},{"stockCode":"464280","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":8678185495,"operatingIncome":1613140079,"netIncome":1589069384,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:37.974Z"},{"stockCode":"464280","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":8067864143,"operatingIncome":1344000836,"netIncome":1146362273,"prevYearRevenue":5277437232,"prevYearOperatingIncome":188717508,"prevYearNetIncome":366355432,"source":"11013","updatedAt":"2026-08-26T22:32:37.391Z"},{"stockCode":"464280","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":8076564363,"operatingIncome":1042664430,"netIncome":959026922,"prevYearRevenue":5583280544,"prevYearOperatingIncome":323285068,"prevYearNetIncome":859010785,"source":"11012","updatedAt":"2026-08-26T22:32:37.689Z"}]}