{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/464500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"464500","name":"아이언디바이스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":1684,"marketCap":23564654892,"sharesOutstanding":13993263,"asOf":"2026-09-26T15:09:35.582Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.88,"psr":2.33,"evEbitda":null,"ev":17394418822,"fcff":-11253730214,"fcffYield":-0.647,"roe":-0.1571,"revenueGrowth":{"y1":0.2097,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.547Z"},"price":{"high52w":4365,"low52w":1454,"fromHigh":-0.6142,"returns":[{"label":"1개월","value":-0.0971},{"label":"3개월","value":-0.0634},{"label":"6개월","value":-0.5202},{"label":"1년","value":-0.599},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":8371607726,"operatingIncome":-4875558821,"netIncome":-4220707586,"controllingNetIncome":-4220707586,"ebitda":-4729785307,"fcff":-2802616227,"cfo":-2630547463,"capex":224135184,"totalAssets":36753233054,"totalLiabilities":5587645470,"totalEquity":31165587584,"cash":7027456595,"totalDebt":2997504524},{"fiscalYear":2025,"statement":"연결","revenue":10127280088,"operatingIncome":-5574038498,"netIncome":-4539879318,"controllingNetIncome":-4539879318,"ebitda":-4977359389,"fcff":-11253730214,"cfo":-9646575928,"capex":1680179830,"totalAssets":34205754406,"totalLiabilities":7560779623,"totalEquity":26644974783,"cash":8657369436,"totalDebt":2487133366}],"quarterly":[{"stockCode":"464500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3112669821,"operatingIncome":-1400107338,"netIncome":-950053763,"prevYearRevenue":2361069551,"prevYearOperatingIncome":-1273688899,"prevYearNetIncome":-1291662914,"source":"11014","updatedAt":"2026-08-26T22:33:58.929Z"},{"stockCode":"464500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5061519393,"operatingIncome":-1548919979,"netIncome":-1074811057,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:58.933Z"},{"stockCode":"464500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4702046821,"operatingIncome":-1001549074,"netIncome":-608157171,"prevYearRevenue":1062634030,"prevYearOperatingIncome":-1143227543,"prevYearNetIncome":-941328199,"source":"11013","updatedAt":"2026-08-26T22:33:58.407Z"},{"stockCode":"464500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5680308645,"operatingIncome":-1325522705,"netIncome":-1075967483,"prevYearRevenue":890456844,"prevYearOperatingIncome":-1481783638,"prevYearNetIncome":-1573686299,"source":"11012","updatedAt":"2026-08-26T22:33:58.655Z"}]}