{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/464580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"464580","name":"닷밀","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":1498,"marketCap":27572321322,"sharesOutstanding":18406089,"asOf":"2026-09-26T15:09:35.582Z"},"valuation":{"fiscalYear":2025,"per":34.66,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":0.81,"evEbitda":4.81,"ev":18135631912,"fcff":732818874,"fcffYield":0.0404,"roe":0.0235,"revenueGrowth":{"y1":0.4321,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.8803,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.699Z"},"price":{"high52w":2795,"low52w":1305,"fromHigh":-0.464,"returns":[{"label":"1개월","value":-0.0602},{"label":"3개월","value":0.07},{"label":"6개월","value":-0.2798},{"label":"1년","value":-0.4513},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":23630302177,"operatingIncome":1023815806,"netIncome":960402797,"controllingNetIncome":null,"ebitda":2063162250,"fcff":-4983420565,"cfo":3306711194,"capex":8764010764,"totalAssets":45920636631,"totalLiabilities":12650385624,"totalEquity":33270251007,"cash":15114337663,"totalDebt":3835000000},{"fiscalYear":2025,"statement":"별도","revenue":33841306055,"operatingIncome":122524497,"netIncome":795505380,"controllingNetIncome":795505380,"ebitda":3773166771,"fcff":732818874,"cfo":4158176988,"capex":3707342436,"totalAssets":45981374075,"totalLiabilities":11681675546,"totalEquity":34299698529,"cash":13071689410,"totalDebt":3635000000}],"quarterly":[{"stockCode":"464580","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":13790068270,"operatingIncome":1797830610,"netIncome":1874435731,"prevYearRevenue":7481238729,"prevYearOperatingIncome":1030876773,"prevYearNetIncome":896893652,"source":"11014","updatedAt":"2026-08-26T22:33:19.630Z"},{"stockCode":"464580","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":8897719582,"operatingIncome":109464282,"netIncome":743406335,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:19.632Z"},{"stockCode":"464580","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":6039003486,"operatingIncome":-1535920121,"netIncome":-1457257916,"prevYearRevenue":5422876332,"prevYearOperatingIncome":-1282593938,"prevYearNetIncome":-1252316018,"source":"11013","updatedAt":"2026-08-26T22:33:19.108Z"},{"stockCode":"464580","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":5204533654,"operatingIncome":-1684240425,"netIncome":-1692485062,"prevYearRevenue":5730641871,"prevYearOperatingIncome":-502176457,"prevYearNetIncome":-570020668,"source":"11012","updatedAt":"2026-08-26T22:33:19.364Z"}]}