{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/465480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"465480","name":"인스피언","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3920,"marketCap":39740066240,"sharesOutstanding":10137772,"asOf":"2026-09-26T15:09:35.583Z"},"valuation":{"fiscalYear":2025,"per":14.85,"perTtm":4.78,"ttmPeriod":"25Q3~26Q2","pbr":0.71,"psr":1.98,"evEbitda":5.08,"ev":27059414090,"fcff":-3925676298,"fcffYield":-0.1451,"roe":0.0492,"revenueGrowth":{"y1":0.0518,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.3263,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.735Z"},"price":{"high52w":6680,"low52w":2700,"fromHigh":-0.4132,"returns":[{"label":"1개월","value":0.1264},{"label":"3개월","value":0.1879},{"label":"6개월","value":-0.2191},{"label":"1년","value":-0.3788},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.9,"payoutPct":37.8}],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":19035192738,"operatingIncome":3784285683,"netIncome":4209746695,"controllingNetIncome":null,"ebitda":3784597302,"fcff":2481597539,"cfo":2528322270,"capex":125316805,"totalAssets":58102470099,"totalLiabilities":5443722406,"totalEquity":52658747693,"cash":29110475655,"totalDebt":2000000000},{"fiscalYear":2025,"statement":"연결","revenue":20022055489,"operatingIncome":2549541617,"netIncome":2675778404,"controllingNetIncome":null,"ebitda":5326697263,"fcff":-3925676298,"cfo":5004474945,"capex":8988729453,"totalAssets":60973335874,"totalLiabilities":4952783655,"totalEquity":56020552219,"cash":14308652150,"totalDebt":1628000000}],"quarterly":[{"stockCode":"465480","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4622388268,"operatingIncome":-242796988,"netIncome":1271012520,"prevYearRevenue":5431454230,"prevYearOperatingIncome":1670444384,"prevYearNetIncome":1451246169,"source":"11014","updatedAt":"2026-08-26T22:32:43.473Z"},{"stockCode":"465480","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7684029060,"operatingIncome":3177759520,"netIncome":2399624752,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:43.475Z"},{"stockCode":"465480","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3982965955,"operatingIncome":191757691,"netIncome":766886253,"prevYearRevenue":3687436639,"prevYearOperatingIncome":31922439,"prevYearNetIncome":826877719,"source":"11013","updatedAt":"2026-08-26T22:32:42.967Z"},{"stockCode":"465480","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4760249285,"operatingIncome":1049505999,"netIncome":3879055640,"prevYearRevenue":4028201522,"prevYearOperatingIncome":-417343354,"prevYearNetIncome":-1821736587,"source":"11012","updatedAt":"2026-08-26T22:32:43.221Z"}]}