{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/465770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"465770","name":"STX그린로지스","market":"KOSPI","sector":"해상 운송업","lastPrice":2675,"marketCap":19309166500,"sharesOutstanding":7218380,"asOf":"2026-09-26T15:09:35.583Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.82,"psr":0.1,"evEbitda":5.93,"ev":87719188129,"fcff":3851841083,"fcffYield":0.0439,"roe":-0.7541,"revenueGrowth":{"y1":1.713,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-2.7426,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.773Z"},"price":{"high52w":8350,"low52w":1733,"fromHigh":-0.6796,"returns":[{"label":"1개월","value":-0.1113},{"label":"3개월","value":0.5436},{"label":"6개월","value":-0.5542},{"label":"1년","value":-0.6351},{"label":"3년","value":-0.8637},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":28310433178,"operatingIncome":1847006212,"netIncome":1437256126,"controllingNetIncome":null,"ebitda":null,"fcff":-7828173496,"cfo":547546048,"capex":8753200000,"totalAssets":73934283329,"totalLiabilities":43494937062,"totalEquity":30439346267,"cash":4311608852,"totalDebt":28993239182},{"fiscalYear":2024,"statement":"연결","revenue":70543551647,"operatingIncome":7157565667,"netIncome":25558944983,"controllingNetIncome":null,"ebitda":null,"fcff":10479497233,"cfo":24055333396,"capex":16279757691,"totalAssets":239026712635,"totalLiabilities":163553214247,"totalEquity":75473498388,"cash":15483628426,"totalDebt":65898671284},{"fiscalYear":2025,"statement":"연결","revenue":191383881379,"operatingIncome":-12473063138,"netIncome":-37739115116,"controllingNetIncome":-37299506721,"ebitda":14781666728,"fcff":3851841083,"cfo":16535914095,"capex":17686611627,"totalAssets":158775996801,"totalLiabilities":128693384778,"totalEquity":30082612023,"cash":8833373565,"totalDebt":77243395194}],"quarterly":[{"stockCode":"465770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":49849308767,"operatingIncome":-7010456464,"netIncome":-7254371043,"prevYearRevenue":16319212972,"prevYearOperatingIncome":3023314351,"prevYearNetIncome":23095434012,"source":"11014","updatedAt":"2026-08-26T22:34:33.773Z"},{"stockCode":"465770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":50081004001,"operatingIncome":47900964,"netIncome":-21362416264,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:33.777Z"},{"stockCode":"465770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15933737972,"operatingIncome":-1375208163,"netIncome":-2115100867,"prevYearRevenue":47873324244,"prevYearOperatingIncome":-469938707,"prevYearNetIncome":-909959357,"source":"11013","updatedAt":"2026-08-26T22:34:33.257Z"},{"stockCode":"465770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14826797224,"operatingIncome":-104367786,"netIncome":13148246776,"prevYearRevenue":43580244367,"prevYearOperatingIncome":-5040568931,"prevYearNetIncome":-8212368452,"source":"11012","updatedAt":"2026-08-26T22:34:33.540Z"}]}