{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/466100","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"466100","name":"클로봇","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":22900,"marketCap":708840623100,"sharesOutstanding":30953739,"asOf":"2026-09-26T15:09:35.583Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":11.75,"psr":17.12,"evEbitda":null,"ev":696050672052,"fcff":-3628067610,"fcffYield":-0.0052,"roe":-0.0358,"revenueGrowth":{"y1":0.2399,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.737Z"},"price":{"high52w":75700,"low52w":20400,"fromHigh":-0.6975,"returns":[{"label":"1개월","value":-0.1407},{"label":"3개월","value":-0.2007},{"label":"6개월","value":-0.5492},{"label":"1년","value":-0.229},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":33395079055,"operatingIncome":-7490868842,"netIncome":-6729151697,"controllingNetIncome":-6729151697,"ebitda":-7160755111,"fcff":-7936612171,"cfo":-7518329810,"capex":575708685,"totalAssets":69510934821,"totalLiabilities":9543311601,"totalEquity":59967623220,"cash":9342032435,"totalDebt":929825854},{"fiscalYear":2025,"statement":"연결","revenue":41406081428,"operatingIncome":-3180595266,"netIncome":null,"controllingNetIncome":-2150246086,"ebitda":-2908996875,"fcff":-3628067610,"cfo":-2901172959,"capex":767945812,"totalAssets":73041596641,"totalLiabilities":12597402013,"totalEquity":60444194628,"cash":13177362003,"totalDebt":387410955}],"quarterly":[{"stockCode":"466100","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10734313731,"operatingIncome":810608689,"netIncome":1173520990,"prevYearRevenue":5366370285,"prevYearOperatingIncome":-2472940228,"prevYearNetIncome":-2289283173,"source":"11014","updatedAt":"2026-08-26T22:21:07.977Z"},{"stockCode":"466100","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":17899747783,"operatingIncome":1308910863,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:07.980Z"},{"stockCode":"466100","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8119905649,"operatingIncome":-2500542443,"netIncome":-2206349320,"prevYearRevenue":4922609033,"prevYearOperatingIncome":-3382560996,"prevYearNetIncome":-2964128391,"source":"11013","updatedAt":"2026-08-26T22:21:07.471Z"},{"stockCode":"466100","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8859369111,"operatingIncome":-2839891889,"netIncome":-2633137155,"prevYearRevenue":7849410881,"prevYearOperatingIncome":-1877880143,"prevYearNetIncome":-1351247825,"source":"11012","updatedAt":"2026-08-26T22:21:07.739Z"}]}