{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/469750","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"469750","name":"아이비젼웍스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":991,"marketCap":34146372671,"sharesOutstanding":34456481,"asOf":"2026-09-26T15:09:35.584Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":36.13,"ttmPeriod":"25Q3~26Q2","pbr":0.95,"psr":1.48,"evEbitda":11.18,"ev":20692990919,"fcff":-1419336946,"fcffYield":-0.0686,"roe":-0.0109,"revenueGrowth":{"y1":-0.346,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-1.1639,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.738Z"},"price":{"high52w":1712,"low52w":535,"fromHigh":-0.4211,"returns":[{"label":"1개월","value":0.0487},{"label":"3개월","value":0.1969},{"label":"6개월","value":-0.0764},{"label":"1년","value":-0.4119},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":35170486748,"operatingIncome":2385026314,"netIncome":-4591098656,"controllingNetIncome":null,"ebitda":2920024581,"fcff":-3921650375,"cfo":-455225836,"capex":3466424539,"totalAssets":49215251210,"totalLiabilities":13315213008,"totalEquity":35900038202,"cash":22043847734,"totalDebt":7748046110},{"fiscalYear":2025,"statement":"별도","revenue":23001097577,"operatingIncome":-390839029,"netIncome":-391704232,"controllingNetIncome":null,"ebitda":1850578395,"fcff":-1419336946,"cfo":-154702872,"capex":1264634074,"totalAssets":46547985710,"totalLiabilities":10446802659,"totalEquity":36101183051,"cash":18877381752,"totalDebt":5424000000}],"quarterly":[{"stockCode":"469750","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":10121610272,"operatingIncome":1339518671,"netIncome":1464542433,"prevYearRevenue":8497401351,"prevYearOperatingIncome":287109959,"prevYearNetIncome":-7215498483,"source":"11014","updatedAt":"2026-08-26T22:32:46.620Z"},{"stockCode":"469750","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":4395859463,"operatingIncome":-731895287,"netIncome":-551455479,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:46.622Z"},{"stockCode":"469750","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":4490866781,"operatingIncome":-466526079,"netIncome":-243379227,"prevYearRevenue":5327878108,"prevYearOperatingIncome":-634865377,"prevYearNetIncome":-519824635,"source":"11013","updatedAt":"2026-08-26T22:32:46.114Z"},{"stockCode":"469750","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4760397885,"operatingIncome":10408206,"netIncome":275461981,"prevYearRevenue":3155749734,"prevYearOperatingIncome":-363597036,"prevYearNetIncome":-750088349,"source":"11012","updatedAt":"2026-08-26T22:32:46.364Z"}]}