{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/469900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"469900","name":"하나31호스팩","market":"KOSDAQ","sector":"금융 지원 서비스업","lastPrice":2095,"marketCap":11742475000,"sharesOutstanding":5605000,"asOf":"2026-09-26T15:09:35.584Z"},"valuation":{"fiscalYear":2025,"per":68.65,"perTtm":64.89,"ttmPeriod":"25Q3~26Q2","pbr":1.06,"psr":null,"evEbitda":null,"ev":12859274796,"fcff":null,"fcffYield":null,"roe":0.0156,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.631Z"},"price":{"high52w":2115,"low52w":2035,"fromHigh":-0.0095,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.0121},{"label":"6개월","value":0.0096},{"label":"1년","value":0.0244},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":0,"operatingIncome":-7851320,"netIncome":-20232888,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-9048552,"capex":null,"totalAssets":2388207638,"totalLiabilities":1517811860,"totalEquity":870395778,"cash":2388148208,"totalDebt":1485511687},{"fiscalYear":2024,"statement":"별도","revenue":0,"operatingIncome":-45818100,"netIncome":191463290,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-29800226,"capex":null,"totalAssets":12529392684,"totalLiabilities":1630117616,"totalEquity":10899275068,"cash":545763982,"totalDebt":1561479856},{"fiscalYear":2025,"statement":"별도","revenue":0,"operatingIncome":-30545950,"netIncome":171049548,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":311690495,"capex":null,"totalAssets":12791698422,"totalLiabilities":1760296574,"totalEquity":11031401848,"cash":524487816,"totalDebt":1641287612}],"quarterly":[{"stockCode":"469900","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":0,"operatingIncome":-7953000,"netIncome":47932975,"prevYearRevenue":0,"prevYearOperatingIncome":-6302500,"prevYearNetIncome":65703391,"source":"11014","updatedAt":"2026-08-26T22:35:44.358Z"},{"stockCode":"469900","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":0,"operatingIncome":-3005400,"netIncome":50128774,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:44.367Z"},{"stockCode":"469900","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":0,"operatingIncome":-13304270,"netIncome":28514719,"prevYearRevenue":0,"prevYearOperatingIncome":-8334550,"prevYearNetIncome":35293349,"source":"11013","updatedAt":"2026-08-26T22:35:43.832Z"},{"stockCode":"469900","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":0,"operatingIncome":-10703000,"netIncome":54383409,"prevYearRevenue":0,"prevYearOperatingIncome":-11253000,"prevYearNetIncome":37694450,"source":"11012","updatedAt":"2026-08-26T22:35:44.094Z"}]}