{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/471050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"471050","name":"대신밸런스제17호스팩","market":"KOSDAQ","sector":"금융 지원 서비스업","lastPrice":2120,"marketCap":12847200000,"sharesOutstanding":6060000,"asOf":"2026-09-26T15:09:35.596Z"},"valuation":{"fiscalYear":2025,"per":81.65,"perTtm":291.03,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":null,"evEbitda":null,"ev":11190134110,"fcff":null,"fcffYield":null,"roe":0.0131,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.811Z"},"price":{"high52w":2235,"low52w":2080,"fromHigh":-0.0515,"returns":[{"label":"1개월","value":0.0024},{"label":"3개월","value":0.0144},{"label":"6개월","value":0},{"label":"1년","value":-0.0185},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":null,"operatingIncome":-20878400,"netIncome":-32871713,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-16261595,"capex":null,"totalAssets":1977719009,"totalLiabilities":1052674251,"totalEquity":925044758,"cash":1977560265,"totalDebt":1440000000},{"fiscalYear":2024,"statement":"별도","revenue":null,"operatingIncome":-63911457,"netIncome":158092127,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-63445150,"capex":null,"totalAssets":13100536898,"totalLiabilities":1196302013,"totalEquity":11904234885,"cash":1735213115,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":null,"operatingIncome":-79861950,"netIncome":157336638,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-78147225,"capex":null,"totalAssets":13328628759,"totalLiabilities":1267057236,"totalEquity":12061571523,"cash":1657065890,"totalDebt":null}],"quarterly":[{"stockCode":"471050","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":null,"operatingIncome":-52595000,"netIncome":-5162106,"prevYearRevenue":null,"prevYearOperatingIncome":-8595000,"prevYearNetIncome":51596482,"source":"11014","updatedAt":"2026-08-26T22:35:38.583Z"},{"stockCode":"471050","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":null,"operatingIncome":-8599400,"netIncome":6868635,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:38.589Z"},{"stockCode":"471050","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":0,"operatingIncome":-9253400,"netIncome":104351668,"prevYearRevenue":0,"prevYearOperatingIncome":-8972550,"prevYearNetIncome":48075209,"source":"11013","updatedAt":"2026-08-26T22:35:38.065Z"},{"stockCode":"471050","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":0,"operatingIncome":-9695300,"netIncome":-61914928,"prevYearRevenue":0,"prevYearOperatingIncome":-9695000,"prevYearNetIncome":107554900,"source":"11012","updatedAt":"2026-08-26T22:35:38.316Z"}]}