{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/473950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"473950","name":"SK증권제13호스팩","market":"KOSDAQ","sector":"금융 지원 서비스업","lastPrice":2045,"marketCap":9038900000,"sharesOutstanding":4420000,"asOf":"2026-09-26T15:09:35.584Z"},"valuation":{"fiscalYear":2025,"per":95.4,"perTtm":168.51,"ttmPeriod":"25Q3~26Q2","pbr":1.05,"psr":null,"evEbitda":null,"ev":8704034377,"fcff":null,"fcffYield":null,"roe":0.011,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.739Z"},"price":{"high52w":2065,"low52w":2015,"fromHigh":-0.0097,"returns":[{"label":"1개월","value":-0.0049},{"label":"3개월","value":0},{"label":"6개월","value":0.0049},{"label":"1년","value":0.0049},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":null,"operatingIncome":-46527857,"netIncome":35189173,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-45222687,"capex":null,"totalAssets":9898188818,"totalLiabilities":1354222771,"totalEquity":8543966047,"cash":1776740723,"totalDebt":1321495294},{"fiscalYear":2025,"statement":"별도","revenue":null,"operatingIncome":-39522094,"netIncome":94748716,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":180457239,"capex":null,"totalAssets":10070450225,"totalLiabilities":1433666706,"totalEquity":8636783519,"cash":1739297962,"totalDebt":1404432339}],"quarterly":[{"stockCode":"473950","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":null,"operatingIncome":-8790000,"netIncome":8556197,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:36:01.364Z"},{"stockCode":"473950","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":null,"operatingIncome":-5494400,"netIncome":25304716,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:01.368Z"},{"stockCode":"473950","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":null,"operatingIncome":-15614533,"netIncome":10360164,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:36:00.820Z"},{"stockCode":"473950","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":null,"operatingIncome":-9890000,"netIncome":9420257,"prevYearRevenue":null,"prevYearOperatingIncome":-12656544,"prevYearNetIncome":31036440,"source":"11012","updatedAt":"2026-08-26T22:36:01.111Z"}]}