{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/473980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"473980","name":"노머스","market":"KOSDAQ","sector":"창작 및 예술관련 서비스업","lastPrice":10190,"marketCap":110895242880,"sharesOutstanding":10882752,"asOf":"2026-09-26T15:09:35.585Z"},"valuation":{"fiscalYear":2025,"per":7.47,"perTtm":7.04,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":1.46,"evEbitda":null,"ev":100256150971,"fcff":16680539,"fcffYield":0.0002,"roe":0.1564,"revenueGrowth":{"y1":0.0989,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.5083,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.702Z"},"price":{"high52w":33250,"low52w":9100,"fromHigh":-0.6935,"returns":[{"label":"1개월","value":-0.135},{"label":"3개월","value":0.0772},{"label":"6개월","value":-0.417},{"label":"1년","value":-0.6954},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":68912539631,"operatingIncome":8181458723,"netIncome":9881745517,"controllingNetIncome":9881745517,"ebitda":8949139428,"fcff":-32990608000,"cfo":-32212663169,"capex":777944831,"totalAssets":98797027442,"totalLiabilities":12655451457,"totalEquity":86141575985,"cash":11977857286,"totalDebt":123202672},{"fiscalYear":2025,"statement":"연결","revenue":75725779285,"operatingIncome":12339888114,"netIncome":14847399441,"controllingNetIncome":14847399441,"ebitda":null,"fcff":16680539,"cfo":762782738,"capex":746102199,"totalAssets":115399421477,"totalLiabilities":11700652400,"totalEquity":103698769077,"cash":11107808945,"totalDebt":468717036}],"quarterly":[{"stockCode":"473980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":27644632373,"operatingIncome":5430748628,"netIncome":5896624701,"prevYearRevenue":26396573136,"prevYearOperatingIncome":3738231916,"prevYearNetIncome":3354599787,"source":"11014","updatedAt":"2026-08-26T22:26:14.950Z"},{"stockCode":"473980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12903082830,"operatingIncome":-1905173140,"netIncome":1196837275,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:14.956Z"},{"stockCode":"473980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18580439645,"operatingIncome":3999255843,"netIncome":4058254257,"prevYearRevenue":19144104283,"prevYearOperatingIncome":4595560589,"prevYearNetIncome":4754345239,"source":"11013","updatedAt":"2026-08-26T22:26:14.426Z"},{"stockCode":"473980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16146752441,"operatingIncome":3548362732,"netIncome":4594269449,"prevYearRevenue":16033959799,"prevYearOperatingIncome":4218752037,"prevYearNetIncome":2999592226,"source":"11012","updatedAt":"2026-08-26T22:26:14.660Z"}]}