{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/474170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"474170","name":"루미르","market":"KOSDAQ","sector":"항공기,우주선 및 부품 제조업","lastPrice":7030,"marketCap":125258402880,"sharesOutstanding":17817696,"asOf":"2026-09-26T15:09:35.585Z"},"valuation":{"fiscalYear":2025,"per":2743.12,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.04,"psr":11.85,"evEbitda":null,"ev":123395122888,"fcff":10851811994,"fcffYield":0.0879,"roe":0.0007,"revenueGrowth":{"y1":-0.2598,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.740Z"},"price":{"high52w":21350,"low52w":4675,"fromHigh":-0.6707,"returns":[{"label":"1개월","value":0.0716},{"label":"3개월","value":-0.0317},{"label":"6개월","value":-0.5459},{"label":"1년","value":-0.1901},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":14277073160,"operatingIncome":-1201741372,"netIncome":-1144820333,"controllingNetIncome":null,"ebitda":767921976,"fcff":-36902194974,"cfo":-26324415293,"capex":10789838147,"totalAssets":72010250362,"totalLiabilities":11034256853,"totalEquity":60975993509,"cash":10476286330,"totalDebt":3533361819},{"fiscalYear":2025,"statement":"별도","revenue":10568518218,"operatingIncome":-594389927,"netIncome":45662747,"controllingNetIncome":null,"ebitda":null,"fcff":10851811994,"cfo":16411426328,"capex":5611998550,"totalAssets":69367511026,"totalLiabilities":7977241847,"totalEquity":61390269179,"cash":3773780772,"totalDebt":1910500780}],"quarterly":[{"stockCode":"474170","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3426980664,"operatingIncome":-328224502,"netIncome":-217075772,"prevYearRevenue":3754703732,"prevYearOperatingIncome":-284627921,"prevYearNetIncome":-181234865,"source":"11014","updatedAt":"2026-08-26T22:26:50.173Z"},{"stockCode":"474170","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":3717497987,"operatingIncome":235606334,"netIncome":331384989,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:50.175Z"},{"stockCode":"474170","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1897647434,"operatingIncome":-250410838,"netIncome":-197585400,"prevYearRevenue":1412679212,"prevYearOperatingIncome":-810694353,"prevYearNetIncome":-562319892,"source":"11013","updatedAt":"2026-08-26T22:26:49.635Z"},{"stockCode":"474170","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4235109547,"operatingIncome":-1056255099,"netIncome":-879919268,"prevYearRevenue":2011360355,"prevYearOperatingIncome":308922594,"prevYearNetIncome":493673422,"source":"11012","updatedAt":"2026-08-26T22:26:49.896Z"}]}