{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/475040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"475040","name":"스트라드비젼","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3120,"marketCap":167935004640,"sharesOutstanding":53825322,"asOf":"2026-09-26T15:09:35.585Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":6.64,"psr":9.27,"evEbitda":null,"ev":149132899003,"fcff":-50193984670,"fcffYield":-0.3366,"roe":null,"revenueGrowth":{"y1":0.5693,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.585Z"},"price":{"high52w":7200,"low52w":2425,"fromHigh":-0.5667,"returns":[{"label":"1개월","value":0.0246},{"label":"3개월","value":null},{"label":"6개월","value":null},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":11539392256,"operatingIncome":-63875179774,"netIncome":-65528736734,"controllingNetIncome":-65528736734,"ebitda":-55922646134,"fcff":-55483210711,"cfo":-50943820572,"capex":4940625132,"totalAssets":48790817327,"totalLiabilities":293941636386,"totalEquity":-245150819059,"cash":13647090210,"totalDebt":7474381541},{"fiscalYear":2025,"statement":"연결","revenue":18109229713,"operatingIncome":-58595029759,"netIncome":-62232191926,"controllingNetIncome":-62232191926,"ebitda":-50299415711,"fcff":-50193984670,"cfo":-47144438857,"capex":3361505745,"totalAssets":52475851895,"totalLiabilities":27188494035,"totalEquity":25287357860,"cash":20121278187,"totalDebt":1319172550}],"quarterly":[{"stockCode":"475040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1153353787,"operatingIncome":-19909046868,"netIncome":-19477195447,"prevYearRevenue":1604304429,"prevYearOperatingIncome":-15683188318,"prevYearNetIncome":-15557920048,"source":"11014","updatedAt":"2026-08-26T22:25:16.242Z"},{"stockCode":"475040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10380540852,"operatingIncome":-8685980195,"netIncome":-8761793518,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:16.245Z"},{"stockCode":"475040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3567729023,"operatingIncome":-13170104738,"netIncome":-13057434673,"prevYearRevenue":3483064157,"prevYearOperatingIncome":-15161393409,"prevYearNetIncome":-21923666417,"source":"11013","updatedAt":"2026-08-26T22:25:15.732Z"},{"stockCode":"475040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6419628711,"operatingIncome":-11148801252,"netIncome":-11307539731,"prevYearRevenue":3092270917,"prevYearOperatingIncome":-14838609287,"prevYearNetIncome":-12069536544,"source":"11012","updatedAt":"2026-08-26T22:25:16.009Z"}]}