{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/475400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"475400","name":"씨메스로보틱스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":18130,"marketCap":214058988220,"sharesOutstanding":11806894,"asOf":"2026-09-26T15:09:35.586Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.63,"psr":16.4,"evEbitda":null,"ev":174892012352,"fcff":-16398542213,"fcffYield":-0.0938,"roe":-0.2519,"revenueGrowth":{"y1":0.8954,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.740Z"},"price":{"high52w":42950,"low52w":14190,"fromHigh":-0.5779,"returns":[{"label":"1개월","value":-0.0226},{"label":"3개월","value":-0.0168},{"label":"6개월","value":-0.4226},{"label":"1년","value":-0.2704},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":6888405852,"operatingIncome":-14287728694,"netIncome":-13462782279,"controllingNetIncome":-13462782279,"ebitda":-13527622076,"fcff":-13988645984,"cfo":-12650450158,"capex":1412621439,"totalAssets":80987639176,"totalLiabilities":6738819971,"totalEquity":74248819205,"cash":65809699413,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":13056154094,"operatingIncome":-18411160019,"netIncome":-16776322672,"controllingNetIncome":-16776322672,"ebitda":-17575159880,"fcff":-16398542213,"cfo":-14454048430,"capex":2299648098,"totalAssets":68932584827,"totalLiabilities":9958352585,"totalEquity":58974232242,"cash":39166975868,"totalDebt":null}],"quarterly":[{"stockCode":"475400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3887732648,"operatingIncome":-3799523778,"netIncome":-3427211578,"prevYearRevenue":1548502221,"prevYearOperatingIncome":-3225626780,"prevYearNetIncome":-3206945416,"source":"11014","updatedAt":"2026-08-26T22:24:08.673Z"},{"stockCode":"475400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4437209025,"operatingIncome":-5514542252,"netIncome":-5110749731,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:08.674Z"},{"stockCode":"475400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5771925310,"operatingIncome":-5134511040,"netIncome":-4773759701,"prevYearRevenue":871842973,"prevYearOperatingIncome":-5311482323,"prevYearNetIncome":-5224211208,"source":"11013","updatedAt":"2026-08-26T22:24:08.186Z"},{"stockCode":"475400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3744361935,"operatingIncome":-4770689864,"netIncome":-4301313782,"prevYearRevenue":3859369448,"prevYearOperatingIncome":-3785611666,"prevYearNetIncome":-3014150155,"source":"11012","updatedAt":"2026-08-26T22:24:08.435Z"}]}