{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/475460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"475460","name":"미트박스","market":"KOSDAQ","sector":"기타 정보 서비스업","lastPrice":2555,"marketCap":14426871375,"sharesOutstanding":5646525,"asOf":"2026-09-26T15:09:35.586Z"},"valuation":{"fiscalYear":2025,"per":8.29,"perTtm":4.88,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.11,"evEbitda":2.6,"ev":16375692870,"fcff":587083688,"fcffYield":0.0359,"roe":0.0642,"revenueGrowth":{"y1":0.2297,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.0683,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.703Z"},"price":{"high52w":3214.4873,"low52w":1659.1918,"fromHigh":-0.2052,"returns":[{"label":"1개월","value":0.27},{"label":"3개월","value":0.4945},{"label":"6개월","value":0.0418},{"label":"1년","value":-0.2152},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.3,"payoutPct":32.26}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":110262919538,"operatingIncome":3119147742,"netIncome":1122866208,"controllingNetIncome":1829410828,"ebitda":null,"fcff":6000764004,"cfo":8358809385,"capex":2858251797,"totalAssets":50228091440,"totalLiabilities":33046815536,"totalEquity":17181275904,"cash":10641221095,"totalDebt":11800852135},{"fiscalYear":2025,"statement":"연결","revenue":135593979851,"operatingIncome":2906042515,"netIncome":1736391210,"controllingNetIncome":1739771679,"ebitda":6297057057,"fcff":587083688,"cfo":1534189046,"capex":2192293824,"totalAssets":98636486055,"totalLiabilities":60970579069,"totalEquity":37665906986,"cash":31922559498,"totalDebt":33871380993}],"quarterly":[{"stockCode":"475460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41536503470,"operatingIncome":942171792,"netIncome":691546587,"prevYearRevenue":27827110536,"prevYearOperatingIncome":777958509,"prevYearNetIncome":723193642,"source":"11014","updatedAt":"2026-08-26T22:32:27.709Z"},{"stockCode":"475460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34199899489,"operatingIncome":2033362587,"netIncome":1134302809,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:27.711Z"},{"stockCode":"475460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34324381316,"operatingIncome":1589287285,"netIncome":803760156,"prevYearRevenue":28329287709,"prevYearOperatingIncome":219362645,"prevYearNetIncome":287034347,"source":"11013","updatedAt":"2026-08-26T22:32:27.185Z"},{"stockCode":"475460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":45466270790,"operatingIncome":870622853,"netIncome":324262772,"prevYearRevenue":31528289183,"prevYearOperatingIncome":-288854509,"prevYearNetIncome":-376492533,"source":"11012","updatedAt":"2026-08-26T22:32:27.426Z"}]}