{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/475580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"475580","name":"에이럭스","market":"KOSDAQ","sector":"그외 기타 제품 제조업","lastPrice":7560,"marketCap":103004244000,"sharesOutstanding":13624900,"asOf":"2026-09-26T15:09:35.586Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.26,"psr":1.63,"evEbitda":null,"ev":63203059015,"fcff":-3879563518,"fcffYield":-0.0614,"roe":-0.1834,"revenueGrowth":{"y1":0.1449,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-4.4865,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.632Z"},"price":{"high52w":14440,"low52w":5890,"fromHigh":-0.4765,"returns":[{"label":"1개월","value":-0.0013},{"label":"3개월","value":0.0693},{"label":"6개월","value":-0.46},{"label":"1년","value":-0.331},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":55042189003,"operatingIncome":3004063592,"netIncome":2821957778,"controllingNetIncome":2821957778,"ebitda":null,"fcff":-1476862030,"cfo":1329650336,"capex":2815617518,"totalAssets":62805404304,"totalLiabilities":5945532243,"totalEquity":56859872061,"cash":32710457045,"totalDebt":3146212585},{"fiscalYear":2025,"statement":"연결","revenue":63015993000,"operatingIncome":-10473618909,"netIncome":-9423578292,"controllingNetIncome":-9392933746,"ebitda":null,"fcff":-3879563518,"cfo":-160087787,"capex":3842863698,"totalAssets":93316471475,"totalLiabilities":47831216040,"totalEquity":45485255435,"cash":42077957601,"totalDebt":2276772616}],"quarterly":[{"stockCode":"475580","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18711717244,"operatingIncome":-671224636,"netIncome":589439090,"prevYearRevenue":16431533326,"prevYearOperatingIncome":1458107490,"prevYearNetIncome":1141760752,"source":"11014","updatedAt":"2026-08-26T22:27:16.826Z"},{"stockCode":"475580","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20395929849,"operatingIncome":-4260415424,"netIncome":-4804354095,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:16.829Z"},{"stockCode":"475580","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15236180415,"operatingIncome":-2514435570,"netIncome":-3274066142,"prevYearRevenue":11182497594,"prevYearOperatingIncome":-1680775322,"prevYearNetIncome":-1602415404,"source":"11013","updatedAt":"2026-08-26T22:27:16.297Z"},{"stockCode":"475580","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21912577234,"operatingIncome":-1259660484,"netIncome":-32710644,"prevYearRevenue":12725848313,"prevYearOperatingIncome":-3861203527,"prevYearNetIncome":-3606247883,"source":"11012","updatedAt":"2026-08-26T22:27:16.538Z"}]}