{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/475830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"475830","name":"오름테라퓨틱","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":25400,"marketCap":552524066400,"sharesOutstanding":21752916,"asOf":"2026-09-26T15:09:35.587Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":29.85,"ttmPeriod":"25Q3~26Q2","pbr":4.22,"psr":23447.57,"evEbitda":null,"ev":573957497451,"fcff":-34526528123,"fcffYield":-0.0602,"roe":-0.3322,"revenueGrowth":{"y1":-0.9989,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.364Z"},"price":{"high52w":143700,"low52w":25400,"fromHigh":-0.8232,"returns":[{"label":"1개월","value":-0.6198},{"label":"3개월","value":-0.4848},{"label":"6개월","value":-0.774},{"label":"1년","value":-0.2013},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":20905620577,"operatingIncome":-8335353372,"netIncome":-5740128540,"controllingNetIncome":null,"ebitda":null,"fcff":-9922613797,"cfo":-11281573867,"capex":36000000,"totalAssets":153836050957,"totalLiabilities":32071321241,"totalEquity":121764729716,"cash":19699820842,"totalDebt":28329699660},{"fiscalYear":2025,"statement":"연결","revenue":23564233,"operatingIncome":-51759177005,"netIncome":-41969171956,"controllingNetIncome":null,"ebitda":-51368005865,"fcff":-34526528123,"cfo":-35988691708,"capex":0,"totalAssets":169324738276,"totalLiabilities":38436685899,"totalEquity":130888052377,"cash":4065001613,"totalDebt":25498432664}],"quarterly":[{"stockCode":"475830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15889734,"operatingIncome":-13938750131,"netIncome":-13620338742,"prevYearRevenue":20871505754,"prevYearOperatingIncome":12781810244,"prevYearNetIncome":14429841931,"source":"11014","updatedAt":"2026-08-26T22:20:18.448Z"},{"stockCode":"475830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":558176,"operatingIncome":-18254515387,"netIncome":-15974883879,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:18.454Z"},{"stockCode":"475830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":0,"operatingIncome":-18076125528,"netIncome":-15278008084,"prevYearRevenue":2953532,"prevYearOperatingIncome":-9570062962,"prevYearNetIncome":-8601634696,"source":"11013","updatedAt":"2026-08-26T22:20:17.905Z"},{"stockCode":"475830","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24105273,"operatingIncome":-15352897687,"netIncome":63384312384,"prevYearRevenue":4162791,"prevYearOperatingIncome":-9995848525,"prevYearNetIncome":-3772314639,"source":"11012","updatedAt":"2026-08-26T22:20:18.147Z"}]}