{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/475960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"475960","name":"토모큐브","market":"KOSDAQ","sector":"사진장비 및 광학기기 제조업","lastPrice":27300,"marketCap":367899550200,"sharesOutstanding":13476174,"asOf":"2026-09-26T15:09:35.587Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":9.48,"psr":32.54,"evEbitda":null,"ev":356450415762,"fcff":-7471682451,"fcffYield":-0.021,"roe":-0.1191,"revenueGrowth":{"y1":0.9039,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.705Z"},"price":{"high52w":66300,"low52w":26750,"fromHigh":-0.5882,"returns":[{"label":"1개월","value":-0.1136},{"label":"3개월","value":-0.1482},{"label":"6개월","value":-0.526},{"label":"1년","value":-0.44},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":5938649975,"operatingIncome":-8779777619,"netIncome":-8302382992,"controllingNetIncome":-8302382992,"ebitda":-7758617711,"fcff":-7414932183,"cfo":-6540032463,"capex":934292365,"totalAssets":43610542253,"totalLiabilities":1620396778,"totalEquity":41990145475,"cash":12688733628,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":11306726320,"operatingIncome":-5568879088,"netIncome":-4810012373,"controllingNetIncome":-4810012373,"ebitda":null,"fcff":-7471682451,"cfo":-6754417130,"capex":773567260,"totalAssets":41512112634,"totalLiabilities":2717675803,"totalEquity":38794436831,"cash":11449134438,"totalDebt":0}],"quarterly":[{"stockCode":"475960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2522235196,"operatingIncome":-1829261516,"netIncome":-1536941107,"prevYearRevenue":2101125182,"prevYearOperatingIncome":-1571199698,"prevYearNetIncome":-1564816777,"source":"11014","updatedAt":"2026-08-26T22:22:03.540Z"},{"stockCode":"475960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4989044713,"operatingIncome":398294120,"netIncome":643171884,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:03.547Z"},{"stockCode":"475960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2746008772,"operatingIncome":-1865014595,"netIncome":-1355281625,"prevYearRevenue":652923895,"prevYearOperatingIncome":-3011563031,"prevYearNetIncome":-2786029030,"source":"11013","updatedAt":"2026-08-26T22:22:03.011Z"},{"stockCode":"475960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4963787181,"operatingIncome":-586621975,"netIncome":-202919240,"prevYearRevenue":3142522516,"prevYearOperatingIncome":-1126348661,"prevYearNetIncome":-1130214120,"source":"11012","updatedAt":"2026-08-26T22:22:03.305Z"}]}