{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/476040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"476040","name":"오가노이드사이언스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":6630,"marketCap":43663588800,"sharesOutstanding":6585760,"asOf":"2026-09-26T15:09:35.587Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.77,"psr":18.14,"evEbitda":null,"ev":45479806424,"fcff":-15154744609,"fcffYield":-0.3332,"roe":-0.7689,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.518Z"},"price":{"high52w":44600,"low52w":6200,"fromHigh":-0.8513,"returns":[{"label":"1개월","value":-0.0662},{"label":"3개월","value":-0.2534},{"label":"6개월","value":-0.74},{"label":"1년","value":-0.8225},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":2406581881,"operatingIncome":-16200194886,"netIncome":-15738981251,"controllingNetIncome":-15368102913,"ebitda":null,"fcff":-15154744609,"cfo":-13989498800,"capex":1438014080,"totalAssets":37193923478,"totalLiabilities":12349551955,"totalEquity":24844371523,"cash":5237763441,"totalDebt":7053981065}],"quarterly":[{"stockCode":"476040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":320077699,"operatingIncome":-3906807925,"netIncome":-3882178662,"prevYearRevenue":295173127,"prevYearOperatingIncome":-3363574100,"prevYearNetIncome":-3274651173,"source":"11014","updatedAt":"2026-08-26T22:31:14.296Z"},{"stockCode":"476040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1227309848,"operatingIncome":-3844927845,"netIncome":-3617699718,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:14.301Z"},{"stockCode":"476040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":143577371,"operatingIncome":-4242968999,"netIncome":-4387224539,"prevYearRevenue":254661919,"prevYearOperatingIncome":-3751384173,"prevYearNetIncome":-3718644693,"source":"11013","updatedAt":"2026-08-26T22:31:13.775Z"},{"stockCode":"476040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":597981022,"operatingIncome":-4354423695,"netIncome":-6953050222,"prevYearRevenue":604532414,"prevYearOperatingIncome":-4697243837,"prevYearNetIncome":-4524325963,"source":"11012","updatedAt":"2026-08-26T22:31:14.023Z"}]}