{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/476080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"476080","name":"M83","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":4025,"marketCap":32509925000,"sharesOutstanding":8077000,"asOf":"2026-09-26T15:09:35.587Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.72,"psr":0.25,"evEbitda":null,"ev":29359584311,"fcff":-8074967427,"fcffYield":-0.275,"roe":-0.1417,"revenueGrowth":{"y1":1.2763,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-7.1664,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.741Z"},"price":{"high52w":12400,"low52w":3230,"fromHigh":-0.6754,"returns":[{"label":"1개월","value":0.0075},{"label":"3개월","value":0.1616},{"label":"6개월","value":-0.3808},{"label":"1년","value":-0.662},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":58163355345,"operatingIncome":1454115192,"netIncome":2819860069,"controllingNetIncome":2802843731,"ebitda":null,"fcff":-2834466771,"cfo":-548092870,"capex":2286373901,"totalAssets":75374333554,"totalLiabilities":24512099821,"totalEquity":50862233733,"cash":24865325022,"totalDebt":7439446529},{"fiscalYear":2025,"statement":"연결","revenue":132396372517,"operatingIncome":-8966649833,"netIncome":-8856110682,"controllingNetIncome":-6725713603,"ebitda":-6337825508,"fcff":-8074967427,"cfo":-6719921033,"capex":1355046394,"totalAssets":93563357851,"totalLiabilities":49752879265,"totalEquity":43810478586,"cash":17829903401,"totalDebt":14679562712}],"quarterly":[{"stockCode":"476080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":32960548776,"operatingIncome":-2177335683,"netIncome":-1609856752,"prevYearRevenue":10661355777,"prevYearOperatingIncome":1010269317,"prevYearNetIncome":915754701,"source":"11014","updatedAt":"2026-08-26T22:32:53.631Z"},{"stockCode":"476080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":56879058796,"operatingIncome":-2039689789,"netIncome":-2786360149,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:53.633Z"},{"stockCode":"476080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":66878627583,"operatingIncome":-2579597019,"netIncome":-2888679188,"prevYearRevenue":10826216557,"prevYearOperatingIncome":-2988325144,"prevYearNetIncome":-2601805730,"source":"11013","updatedAt":"2026-08-26T22:32:53.101Z"},{"stockCode":"476080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":48962856981,"operatingIncome":1593399136,"netIncome":1196352102,"prevYearRevenue":31730548388,"prevYearOperatingIncome":-1761299217,"prevYearNetIncome":-1858088051,"source":"11012","updatedAt":"2026-08-26T22:32:53.392Z"}]}