{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/476710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"476710","name":"타조이엔터테인먼트","market":"KONEX","sector":"창작 및 예술관련 서비스업","listingDate":"2024-10-30","lastPrice":15120,"marketCap":15120000000,"sharesOutstanding":1000000,"asOf":"2026-10-03T15:32:55.095Z"},"valuation":{"fiscalYear":2025,"per":13.16,"perTtm":null,"ttmPeriod":null,"pbr":3.83,"psr":0.85,"evEbitda":10.98,"ev":15374251846,"fcff":-1799746426,"fcffYield":-0.1171,"roe":0.3408,"revenueGrowth":{"y1":0.3419,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.1409,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":21800,"low52w":15120,"fromHigh":-0.3064,"returns":[{"label":"1개월","value":-0.1106},{"label":"3개월","value":-0.2294},{"label":"6개월","value":-0.1053},{"label":"1년","value":-0.055},{"label":"3년","value":null},{"label":"5년","value":null}],"tradedDays3m":10},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":11578622515,"operatingIncome":1566492809,"netIncome":1239092606,"controllingNetIncome":null,"ebitda":1601330636,"fcff":1522912990,"cfo":1549311318,"capex":26600910,"totalAssets":2198131881,"totalLiabilities":618998152,"totalEquity":1579133729,"cash":1236093356,"totalDebt":9750000},{"fiscalYear":2024,"statement":"별도","revenue":13218343123,"operatingIncome":1301851464,"netIncome":1097322856,"controllingNetIncome":null,"ebitda":1431485828,"fcff":460250285,"cfo":477899769,"capex":32153636,"totalAssets":5096941833,"totalLiabilities":2299074888,"totalEquity":2797866945,"cash":2347327489,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":17737047378,"operatingIncome":1118369437,"netIncome":1149347850,"controllingNetIncome":null,"ebitda":1399668119,"fcff":-1799746426,"cfo":-1788352744,"capex":55909091,"totalAssets":9661486287,"totalLiabilities":5714271492,"totalEquity":3947214795,"cash":245748154,"totalDebt":500000000}],"quarterly":[]}