{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/478560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"478560","name":"블랙야크아이앤씨","market":"KOSDAQ","sector":"신발 및 신발 부분품 제조업","lastPrice":3180,"marketCap":82140347640,"sharesOutstanding":25830298,"asOf":"2026-09-26T15:09:35.588Z"},"valuation":{"fiscalYear":2025,"per":891.04,"perTtm":null,"ttmPeriod":null,"pbr":2.15,"psr":1.43,"evEbitda":null,"ev":104682935139,"fcff":-3303721076,"fcffYield":-0.0316,"roe":0.003,"revenueGrowth":{"y1":0.5193,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1182,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.706Z"},"price":{"high52w":3945,"low52w":2295,"fromHigh":-0.1939,"returns":[{"label":"1개월","value":0.0032},{"label":"3개월","value":0.1648},{"label":"6개월","value":0.0063},{"label":"1년","value":-0.1576},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":325,"yieldPct":9.3,"payoutPct":null},{"fiscalYear":2024,"dps":320,"yieldPct":8.6,"payoutPct":29.99}],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":37685839673,"operatingIncome":8298809997,"netIncome":6979196571,"controllingNetIncome":null,"ebitda":8326610726,"fcff":960639870,"cfo":826070696,"capex":0,"totalAssets":31857934922,"totalLiabilities":9072924515,"totalEquity":22785010407,"cash":8646374299,"totalDebt":1961905002},{"fiscalYear":2025,"statement":"연결","revenue":57257917035,"operatingIncome":9279832558,"netIncome":-5642121886,"controllingNetIncome":92184907,"ebitda":null,"fcff":-3303721076,"cfo":-4728704842,"capex":595723931,"totalAssets":96751838621,"totalLiabilities":58392551600,"totalEquity":38359287021,"cash":16441336168,"totalDebt":38983923667}],"quarterly":[{"stockCode":"478560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15889343900,"operatingIncome":2469997257,"netIncome":null,"prevYearRevenue":6069353410,"prevYearOperatingIncome":673152430,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:29:24.971Z"},{"stockCode":"478560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20214434124,"operatingIncome":2797512182,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:24.976Z"},{"stockCode":"478560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16692443783,"operatingIncome":2589318697,"netIncome":993813422,"prevYearRevenue":6936380956,"prevYearOperatingIncome":1104570909,"prevYearNetIncome":-2272895734,"source":"11013","updatedAt":"2026-08-26T22:29:24.444Z"},{"stockCode":"478560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24875955803,"operatingIncome":5868202974,"netIncome":4958059495,"prevYearRevenue":14217758055,"prevYearOperatingIncome":2907752210,"prevYearNetIncome":-7375252422,"source":"11012","updatedAt":"2026-08-26T22:29:24.734Z"}]}