{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/480370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"480370","name":"씨케이솔루션","market":"KOSPI","sector":"일반 목적용 기계 제조업","lastPrice":1876,"marketCap":60935121408,"sharesOutstanding":32481408,"asOf":"2026-09-26T15:09:35.589Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.84,"psr":0.21,"evEbitda":null,"ev":21300657222,"fcff":16144485039,"fcffYield":0.7579,"roe":-0.4918,"revenueGrowth":{"y1":-0.0161,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-3.2152,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.778Z"},"price":{"high52w":3759.3499,"low52w":1086,"fromHigh":-0.501,"returns":[{"label":"1개월","value":0.3516},{"label":"3개월","value":0.5594},{"label":"6개월","value":-0.1754},{"label":"1년","value":-0.3766},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":295772527163,"operatingIncome":16524305283,"netIncome":19812545616,"controllingNetIncome":null,"ebitda":17738590829,"fcff":-40572198919,"cfo":-38713834955,"capex":3017827573,"totalAssets":188423078176,"totalLiabilities":97291883827,"totalEquity":91131194349,"cash":16787047920,"totalDebt":2420803263},{"fiscalYear":2025,"statement":"연결","revenue":291009514864,"operatingIncome":-36605183434,"netIncome":-40143995454,"controllingNetIncome":null,"ebitda":-33513391124,"fcff":16144485039,"cfo":16252636923,"capex":2114236761,"totalAssets":211303631821,"totalLiabilities":139188841758,"totalEquity":72114790063,"cash":40608287494,"totalDebt":973823308}],"quarterly":[{"stockCode":"480370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":66981895626,"operatingIncome":-9017624160,"netIncome":-6911220769,"prevYearRevenue":63378356304,"prevYearOperatingIncome":-2441980579,"prevYearNetIncome":-3155351704,"source":"11014","updatedAt":"2026-08-26T22:31:30.271Z"},{"stockCode":"480370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":86556155479,"operatingIncome":-10187512393,"netIncome":-15212685838,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:30.274Z"},{"stockCode":"480370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":54315878425,"operatingIncome":-16189144970,"netIncome":-11077859731,"prevYearRevenue":78951986068,"prevYearOperatingIncome":-7990176496,"prevYearNetIncome":-6901953373,"source":"11013","updatedAt":"2026-08-26T22:31:29.748Z"},{"stockCode":"480370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":84959558610,"operatingIncome":607653311,"netIncome":-1171134719,"prevYearRevenue":58519477691,"prevYearOperatingIncome":-9409870385,"prevYearNetIncome":-11118135474,"source":"11012","updatedAt":"2026-08-26T22:31:30.031Z"}]}