{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/481070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"481070","name":"에이유브랜즈","market":"KOSDAQ","sector":"섬유, 의복, 신발 및 가죽제품 소매업","lastPrice":15680,"marketCap":224698320000,"sharesOutstanding":14330250,"asOf":"2026-09-26T15:09:35.589Z"},"valuation":{"fiscalYear":2025,"per":26.55,"perTtm":16.7,"ttmPeriod":"25Q3~26Q2","pbr":3.28,"psr":3.74,"evEbitda":null,"ev":212112462156,"fcff":7699859060,"fcffYield":0.0363,"roe":0.1683,"revenueGrowth":{"y1":0.3455,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.1889,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.396Z"},"price":{"high52w":27400,"low52w":10840,"fromHigh":-0.4277,"returns":[{"label":"1개월","value":-0.188},{"label":"3개월","value":0.3402},{"label":"6개월","value":-0.124},{"label":"1년","value":-0.284},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":44600592198,"operatingIncome":12428629791,"netIncome":10107528579,"controllingNetIncome":10086202359,"ebitda":null,"fcff":3523905987,"cfo":8182196030,"capex":4803169805,"totalAssets":44789493675,"totalLiabilities":12174190842,"totalEquity":32615302833,"cash":9817070161,"totalDebt":6277072630},{"fiscalYear":2025,"statement":"연결","revenue":60009152935,"operatingIncome":10081266049,"netIncome":8761784440,"controllingNetIncome":8463706566,"ebitda":null,"fcff":7699859060,"cfo":7357616385,"capex":113679140,"totalAssets":101396516783,"totalLiabilities":29658032186,"totalEquity":71738484597,"cash":31393343310,"totalDebt":18807485466}],"quarterly":[{"stockCode":"481070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11916865365,"operatingIncome":813097529,"netIncome":787845504,"prevYearRevenue":11065136327,"prevYearOperatingIncome":3368529433,"prevYearNetIncome":2805770241,"source":"11014","updatedAt":"2026-08-26T22:23:31.087Z"},{"stockCode":"481070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26425577145,"operatingIncome":5894995729,"netIncome":4511071730,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:31.091Z"},{"stockCode":"481070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18485440519,"operatingIncome":2022635227,"netIncome":3423583038,"prevYearRevenue":7829663094,"prevYearOperatingIncome":796296559,"prevYearNetIncome":739294831,"source":"11013","updatedAt":"2026-08-26T22:23:30.572Z"},{"stockCode":"481070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":30272543117,"operatingIncome":6274259071,"netIncome":4732567310,"prevYearRevenue":13837047331,"prevYearOperatingIncome":2576876232,"prevYearNetIncome":2723572375,"source":"11012","updatedAt":"2026-08-26T22:23:30.840Z"}]}