{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/484120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"484120","name":"도우인시스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":22700,"marketCap":248733479400,"sharesOutstanding":10957422,"asOf":"2026-09-26T15:09:35.590Z"},"valuation":{"fiscalYear":2025,"per":507.22,"perTtm":10.12,"ttmPeriod":"25Q3~26Q2","pbr":1.48,"psr":1.78,"evEbitda":8.81,"ev":238600594201,"fcff":-9246498632,"fcffYield":-0.0388,"roe":0.0034,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.644Z"},"price":{"high52w":30450,"low52w":12220,"fromHigh":-0.2545,"returns":[{"label":"1개월","value":0.21},{"label":"3개월","value":0.6331},{"label":"6개월","value":0.1127},{"label":"1년","value":-0.2408},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":139791218651,"operatingIncome":3384516329,"netIncome":490390376,"controllingNetIncome":490390376,"ebitda":27097174681,"fcff":-9246498632,"cfo":4078176759,"capex":15038197698,"totalAssets":228430085122,"totalLiabilities":60178814951,"totalEquity":168251270171,"cash":58071561333,"totalDebt":47938676134}],"quarterly":[{"stockCode":"484120","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29781017033,"operatingIncome":-2084927189,"netIncome":1539429060,"prevYearRevenue":34836242508,"prevYearOperatingIncome":-2969543502,"prevYearNetIncome":-7324018858,"source":"11014","updatedAt":"2026-08-26T22:24:35.325Z"},{"stockCode":"484120","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40192667247,"operatingIncome":3788603625,"netIncome":7486507826,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:35.327Z"},{"stockCode":"484120","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":26828518417,"operatingIncome":1819731091,"netIncome":5742282817,"prevYearRevenue":16637335895,"prevYearOperatingIncome":-1961148118,"prevYearNetIncome":-2684443095,"source":"11013","updatedAt":"2026-08-26T22:24:34.803Z"},{"stockCode":"484120","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":58892453302,"operatingIncome":8199988240,"netIncome":9822089810,"prevYearRevenue":53180198476,"prevYearOperatingIncome":3641988011,"prevYearNetIncome":-5851103415,"source":"11012","updatedAt":"2026-08-26T22:24:35.034Z"}]}