{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/484590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"484590","name":"삼양컴텍","market":"KOSDAQ","sector":"무기 및 총포탄 제조업","lastPrice":6480,"marketCap":267043716000,"sharesOutstanding":41210450,"asOf":"2026-09-26T15:09:35.590Z"},"valuation":{"fiscalYear":2025,"per":11.78,"perTtm":10.86,"ttmPeriod":"25Q3~26Q2","pbr":1.71,"psr":1.73,"evEbitda":8.28,"ev":292152183902,"fcff":10939786334,"fcffYield":0.0374,"roe":0.216,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.645Z"},"price":{"high52w":18100,"low52w":5220,"fromHigh":-0.642,"returns":[{"label":"1개월","value":-0.0152},{"label":"3개월","value":-0.0061},{"label":"6개월","value":-0.4568},{"label":"1년","value":-0.6394},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"별도","revenue":154607270230,"operatingIncome":26631015664,"netIncome":22669606521,"controllingNetIncome":null,"ebitda":35280889950,"fcff":10939786334,"cfo":17696005047,"capex":8219860818,"totalAssets":239664899299,"totalLiabilities":83176128651,"totalEquity":156488770648,"cash":5714068588,"totalDebt":30822536490}],"quarterly":[{"stockCode":"484590","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":36675749670,"operatingIncome":4996866621,"netIncome":3532394258,"prevYearRevenue":33479147856,"prevYearOperatingIncome":2285886329,"prevYearNetIncome":2010855291,"source":"11014","updatedAt":"2026-08-26T22:23:28.233Z"},{"stockCode":"484590","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":52417529361,"operatingIncome":8227581614,"netIncome":9391133716,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:28.235Z"},{"stockCode":"484590","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":16525715090,"operatingIncome":1995603470,"netIncome":2381977388,"prevYearRevenue":30042914762,"prevYearOperatingIncome":5559816619,"prevYearNetIncome":3885314174,"source":"11013","updatedAt":"2026-08-26T22:23:27.710Z"},{"stockCode":"484590","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":46789798590,"operatingIncome":11483135119,"netIncome":9291731560,"prevYearRevenue":35471076437,"prevYearOperatingIncome":7846750810,"prevYearNetIncome":5860764373,"source":"11012","updatedAt":"2026-08-26T22:23:27.963Z"}]}