{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/484810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"484810","name":"티엑스알로보틱스","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":12050,"marketCap":186183525750,"sharesOutstanding":15450915,"asOf":"2026-09-26T15:09:35.590Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.37,"psr":3.29,"evEbitda":425.54,"ev":173683116365,"fcff":-4125704531,"fcffYield":-0.0238,"roe":-0.3594,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.678Z"},"price":{"high52w":24550,"low52w":7800,"fromHigh":-0.5092,"returns":[{"label":"1개월","value":-0.1255},{"label":"3개월","value":0.3242},{"label":"6개월","value":-0.1993},{"label":"1년","value":-0.2196},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"별도","revenue":56632898384,"operatingIncome":-771918665,"netIncome":-15307717743,"controllingNetIncome":null,"ebitda":408142934,"fcff":-4125704531,"cfo":-2402887701,"capex":2252123548,"totalAssets":94806334681,"totalLiabilities":39521187522,"totalEquity":55285147159,"cash":12500409385,"totalDebt":null}],"quarterly":[{"stockCode":"484810","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":7890157552,"operatingIncome":-975333449,"netIncome":-874377289,"prevYearRevenue":18168417625,"prevYearOperatingIncome":1886180372,"prevYearNetIncome":1210645087,"source":"11014","updatedAt":"2026-08-26T22:24:09.765Z"},{"stockCode":"484810","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":32250613674,"operatingIncome":1838088375,"netIncome":-12932368215,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:09.768Z"},{"stockCode":"484810","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":11005013890,"operatingIncome":-1239409570,"netIncome":-1302123570,"prevYearRevenue":7175394644,"prevYearOperatingIncome":-1408460947,"prevYearNetIncome":-1194360600,"source":"11013","updatedAt":"2026-08-26T22:24:09.241Z"},{"stockCode":"484810","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":10143464547,"operatingIncome":-1560723565,"netIncome":-1442557107,"prevYearRevenue":9316732514,"prevYearOperatingIncome":-226212644,"prevYearNetIncome":-306611639,"source":"11012","updatedAt":"2026-08-26T22:24:09.497Z"}]}