{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/484870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"484870","name":"엠앤씨솔루션","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":17830,"marketCap":489642111000,"sharesOutstanding":27461700,"asOf":"2026-09-26T15:09:35.590Z"},"valuation":{"fiscalYear":2025,"per":10.74,"perTtm":11.42,"ttmPeriod":"25Q3~26Q2","pbr":2.51,"psr":1.21,"evEbitda":6.71,"ev":404058986077,"fcff":18283668168,"fcffYield":0.0452,"roe":0.2532,"revenueGrowth":{"y1":0.4263,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.6099,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.277Z"},"price":{"high52w":64012.9,"low52w":13180,"fromHigh":-0.7215,"returns":[{"label":"1개월","value":0.1839},{"label":"3개월","value":-0.1802},{"label":"6개월","value":-0.3995},{"label":"1년","value":-0.7013},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":2491,"yieldPct":1.82,"payoutPct":50.02},{"fiscalYear":2024,"dps":1480,"yieldPct":3.09,"payoutPct":50.25},{"fiscalYear":2023,"dps":2185,"yieldPct":null,"payoutPct":137.63}],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":282796626108,"operatingIncome":34824919168,"netIncome":26964425031,"controllingNetIncome":null,"ebitda":36509435570,"fcff":-48168976275,"cfo":-39859428111,"capex":8707093104,"totalAssets":357113314488,"totalLiabilities":191727483272,"totalEquity":165385831216,"cash":82652755531,"totalDebt":443079796},{"fiscalYear":2025,"statement":"별도","revenue":403348735243,"operatingIncome":56064984646,"netIncome":45587701777,"controllingNetIncome":null,"ebitda":60217349763,"fcff":18283668168,"cfo":25570445926,"capex":7356829790,"totalAssets":402948622235,"totalLiabilities":208240784443,"totalEquity":194707837792,"cash":86234078886,"totalDebt":650953963}],"quarterly":[{"stockCode":"484870","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":87590766231,"operatingIncome":11485417263,"netIncome":9576945090,"prevYearRevenue":62831764761,"prevYearOperatingIncome":6774185863,"prevYearNetIncome":5495156096,"source":"11014","updatedAt":"2026-08-26T22:22:09.101Z"},{"stockCode":"484870","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":143225319806,"operatingIncome":21622025683,"netIncome":17278862633,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:09.105Z"},{"stockCode":"484870","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":66076383939,"operatingIncome":7967176801,"netIncome":6118517225,"prevYearRevenue":75106017953,"prevYearOperatingIncome":9508318601,"prevYearNetIncome":7895669094,"source":"11013","updatedAt":"2026-08-26T22:22:08.562Z"},{"stockCode":"484870","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":93508776245,"operatingIncome":12509247201,"netIncome":9896897459,"prevYearRevenue":97426631253,"prevYearOperatingIncome":13449223099,"prevYearNetIncome":10836224960,"source":"11012","updatedAt":"2026-08-26T22:22:08.827Z"}]}