{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/487720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"487720","name":"키움제10호스팩","market":"KOSDAQ","sector":"금융 지원 서비스업","lastPrice":2040,"marketCap":8629200000,"sharesOutstanding":4230000,"asOf":"2026-09-26T15:09:35.591Z"},"valuation":{"fiscalYear":2025,"per":56.67,"perTtm":63.63,"ttmPeriod":"25Q3~26Q2","pbr":1.04,"psr":null,"evEbitda":null,"ev":6624701283,"fcff":null,"fcffYield":null,"roe":0.0184,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.710Z"},"price":{"high52w":2115,"low52w":2000,"fromHigh":-0.0355,"returns":[{"label":"1개월","value":0.0025},{"label":"3개월","value":0.0099},{"label":"6개월","value":-0.0192},{"label":"1년","value":-0.0049},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":0,"operatingIncome":-18682650,"netIncome":-29530662,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-14268017,"capex":null,"totalAssets":9845785619,"totalLiabilities":1661366882,"totalEquity":8184418737,"cash":2035691983,"totalDebt":1870000000},{"fiscalYear":2025,"statement":"별도","revenue":0,"operatingIncome":-14851080,"netIncome":152262785,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":173106734,"capex":null,"totalAssets":10029271062,"totalLiabilities":1692589540,"totalEquity":8336681522,"cash":2004498717,"totalDebt":null}],"quarterly":[{"stockCode":"487720","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":0,"operatingIncome":-2201520,"netIncome":34015568,"prevYearRevenue":0,"prevYearOperatingIncome":-14651950,"prevYearNetIncome":-26181909,"source":"11014","updatedAt":"2026-08-26T22:36:04.794Z"},{"stockCode":"487720","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":0,"operatingIncome":-1925000,"netIncome":56384799,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:04.797Z"},{"stockCode":"487720","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":0,"operatingIncome":-7545850,"netIncome":24080214,"prevYearRevenue":0,"prevYearOperatingIncome":-7751720,"prevYearNetIncome":27892695,"source":"11013","updatedAt":"2026-08-26T22:36:04.225Z"},{"stockCode":"487720","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":0,"operatingIncome":-11724450,"netIncome":21142098,"prevYearRevenue":0,"prevYearOperatingIncome":-2972840,"prevYearNetIncome":33969723,"source":"11012","updatedAt":"2026-08-26T22:36:04.491Z"}]}