{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/488280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"488280","name":"에스투더블유","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":14520,"marketCap":157186056720,"sharesOutstanding":10825486,"asOf":"2026-09-26T15:09:35.591Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":6.8,"psr":15.58,"evEbitda":null,"ev":146368942485,"fcff":-4942144003,"fcffYield":-0.0338,"roe":-0.3828,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.656Z"},"price":{"high52w":37600,"low52w":8010,"fromHigh":-0.6138,"returns":[{"label":"1개월","value":0.3432},{"label":"3개월","value":0.3285},{"label":"6개월","value":-0.0156},{"label":"1년","value":-0.5434},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":10088850738,"operatingIncome":-5640472823,"netIncome":-5290915573,"controllingNetIncome":-5290915573,"ebitda":-5107191013,"fcff":-4942144003,"cfo":-4281455149,"capex":699170235,"totalAssets":30513636053,"totalLiabilities":7386050188,"totalEquity":23127585865,"cash":11417321024,"totalDebt":600206789}],"quarterly":[{"stockCode":"488280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2271755019,"operatingIncome":-2189544589,"netIncome":-2116487100,"prevYearRevenue":1781224806,"prevYearOperatingIncome":-1607067029,"prevYearNetIncome":-2259879943,"source":"11014","updatedAt":"2026-08-26T22:27:12.096Z"},{"stockCode":"488280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3702657883,"operatingIncome":-481718166,"netIncome":-310896668,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:12.101Z"},{"stockCode":"488280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2176940127,"operatingIncome":-2251582443,"netIncome":-1954935695,"prevYearRevenue":2174148678,"prevYearOperatingIncome":-1281192287,"prevYearNetIncome":-1170385290,"source":"11013","updatedAt":"2026-08-26T22:27:11.565Z"},{"stockCode":"488280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2085113562,"operatingIncome":-3162840394,"netIncome":-3069040389,"prevYearRevenue":1940289158,"prevYearOperatingIncome":-1687955381,"prevYearNetIncome":-1716618515,"source":"11012","updatedAt":"2026-08-26T22:27:11.798Z"}]}