{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/490470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"490470","name":"세미파이브","market":"KOSDAQ","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","lastPrice":15670,"marketCap":533178644800,"sharesOutstanding":34025440,"asOf":"2026-09-26T15:09:35.593Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":2.42,"psr":4.41,"evEbitda":null,"ev":458000007519,"fcff":-9607814129,"fcffYield":-0.021,"roe":-0.312,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.610Z"},"price":{"high52w":48800,"low52w":12810,"fromHigh":-0.6789,"returns":[{"label":"1개월","value":-0.0044},{"label":"3개월","value":-0.2448},{"label":"6개월","value":-0.4271},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":120952056617,"operatingIncome":-53394038561,"netIncome":-56220209448,"controllingNetIncome":-56220209448,"ebitda":-47436863562,"fcff":-9607814129,"cfo":-8880636884,"capex":2159492776,"totalAssets":309283897877,"totalLiabilities":88766478846,"totalEquity":220517419031,"cash":79394698558,"totalDebt":4216061277}],"quarterly":[{"stockCode":"490470","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":47874896276,"operatingIncome":105054259,"netIncome":1344494232,"prevYearRevenue":20216431418,"prevYearOperatingIncome":-14139501531,"prevYearNetIncome":-14689682017,"source":"11013","updatedAt":"2026-08-26T22:21:39.940Z"},{"stockCode":"490470","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":46801507514,"operatingIncome":-11038068317,"netIncome":-12232124308,"prevYearRevenue":27844712795,"prevYearOperatingIncome":-13972113161,"prevYearNetIncome":-13378013551,"source":"11012","updatedAt":"2026-08-26T22:21:40.229Z"}]}