{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/492220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"492220","name":"KB제31호스팩","market":"KOSDAQ","sector":"금융 지원 서비스업","lastPrice":2030,"marketCap":12606300000,"sharesOutstanding":6210000,"asOf":"2026-09-26T15:09:35.593Z"},"valuation":{"fiscalYear":2025,"per":54.77,"perTtm":51.27,"ttmPeriod":"25Q3~26Q2","pbr":1.01,"psr":null,"evEbitda":null,"ev":14413411410,"fcff":null,"fcffYield":null,"roe":0.0186,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.713Z"},"price":{"high52w":2090,"low52w":1990,"fromHigh":-0.0287,"returns":[{"label":"1개월","value":0.005},{"label":"3개월","value":0.005},{"label":"6개월","value":-0.0146},{"label":"1년","value":0.0074},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":0,"operatingIncome":-27807630,"netIncome":-7973884,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-26593277,"capex":null,"totalAssets":14389802915,"totalLiabilities":2122959019,"totalEquity":12266843896,"cash":351681723,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":0,"operatingIncome":-85519389,"netIncome":230183700,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":274454199,"capex":null,"totalAssets":14678438046,"totalLiabilities":2185395242,"totalEquity":12493042804,"cash":309699456,"totalDebt":2116810866}],"quarterly":[{"stockCode":"492220","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":0,"operatingIncome":-4324400,"netIncome":67111419,"prevYearRevenue":0,"prevYearOperatingIncome":-7233640,"prevYearNetIncome":-8512150,"source":"11014","updatedAt":"2026-08-26T22:35:39.714Z"},{"stockCode":"492220","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":0,"operatingIncome":-4321200,"netIncome":84802713,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:39.716Z"},{"stockCode":"492220","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":0,"operatingIncome":-7925800,"netIncome":48638705,"prevYearRevenue":0,"prevYearOperatingIncome":-5973900,"prevYearNetIncome":64364583,"source":"11013","updatedAt":"2026-08-26T22:35:39.078Z"},{"stockCode":"492220","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":0,"operatingIncome":-13130820,"netIncome":45307910,"prevYearRevenue":0,"prevYearOperatingIncome":-70899889,"prevYearNetIncome":13904985,"source":"11012","updatedAt":"2026-08-26T22:35:39.444Z"}]}