{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/900070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"900070","name":"글로벌에스엠","market":"KOSDAQ","sector":"기타 금융업","lastPrice":981,"marketCap":26361416304,"sharesOutstanding":26871984,"asOf":"2026-09-26T15:09:35.595Z"},"valuation":{"fiscalYear":2025,"per":6063.57,"perTtm":null,"ttmPeriod":null,"pbr":309.92,"psr":289.85,"evEbitda":2342.63,"ev":26340516255,"fcff":2714690,"fcffYield":0.0001,"roe":0.0532,"revenueGrowth":{"y1":0.0066,"y3":-0.4798,"y5":-0.3098},"operatingIncomeGrowth":{"y1":0.4241,"y3":-0.485,"y5":-0.2682},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.548Z"},"price":{"high52w":1277.9016,"low52w":736.2623,"fromHigh":-0.2323,"returns":[{"label":"1개월","value":-0.0344},{"label":"3개월","value":-0.09},{"label":"6개월","value":-0.005},{"label":"1년","value":0.1953},{"label":"3년","value":-0.141},{"label":"5년","value":-0.4887}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":621823279,"operatingIncome":4235086,"netIncome":2094918,"controllingNetIncome":-2700646,"ebitda":42967094,"fcff":9180041,"cfo":48723424,"capex":41133009,"totalAssets":803163665,"totalLiabilities":253401660,"totalEquity":549762005,"cash":125297401,"totalDebt":83343214},{"fiscalYear":2019,"statement":"연결","revenue":648316565,"operatingIncome":27128508,"netIncome":20059417,"controllingNetIncome":9989987,"ebitda":69117764,"fcff":22835687,"cfo":33428785,"capex":14590164,"totalAssets":793080269,"totalLiabilities":231400411,"totalEquity":561679858,"cash":112615748,"totalDebt":79041246},{"fiscalYear":2020,"statement":"연결","revenue":580497009,"operatingIncome":27811194,"netIncome":20249266,"controllingNetIncome":8522333,"ebitda":69127371,"fcff":54918487,"cfo":66040222,"capex":14238419,"totalAssets":836108881,"totalLiabilities":263475514,"totalEquity":572633367,"cash":140515906,"totalDebt":101904123},{"fiscalYear":2021,"statement":"연결","revenue":667561818,"operatingIncome":49621205,"netIncome":18512903,"controllingNetIncome":5124717,"ebitda":86142512,"fcff":25967201,"cfo":51885747,"capex":26673466,"totalAssets":788631185,"totalLiabilities":214017019,"totalEquity":574614166,"cash":130911362,"totalDebt":79799935},{"fiscalYear":2022,"statement":"연결","revenue":645931626,"operatingIncome":42754480,"netIncome":43176942,"controllingNetIncome":31346581,"ebitda":76927520,"fcff":35285705,"cfo":64918345,"capex":30030040,"totalAssets":839759954,"totalLiabilities":212665196,"totalEquity":627094758,"cash":146048022,"totalDebt":68606868},{"fiscalYear":2023,"statement":"연결","revenue":602118826,"operatingIncome":19571603,"netIncome":18719193,"controllingNetIncome":11695071,"ebitda":56095520,"fcff":57237906,"cfo":80666432,"capex":26179311,"totalAssets":831763107,"totalLiabilities":180062846,"totalEquity":651700261,"cash":154420148,"totalDebt":55342153},{"fiscalYear":2024,"statement":"연결","revenue":90355041,"operatingIncome":4099798,"netIncome":1383921,"controllingNetIncome":391736,"ebitda":9511661,"fcff":4270088,"cfo":7432846,"capex":3326452,"totalAssets":115013983,"totalLiabilities":22966640,"totalEquity":92047343,"cash":23903700,"totalDebt":2907275},{"fiscalYear":2025,"statement":"연결","revenue":90947338,"operatingIncome":5838640,"netIncome":5838914,"controllingNetIncome":4347508,"ebitda":11243999,"fcff":2714690,"cfo":6623087,"capex":4141769,"totalAssets":121274650,"totalLiabilities":21213449,"totalEquity":100061201,"cash":23056401,"totalDebt":2156352}],"quarterly":[{"stockCode":"900070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22920455,"operatingIncome":1384815,"netIncome":552095,"prevYearRevenue":22981654,"prevYearOperatingIncome":1247278,"prevYearNetIncome":1351882,"source":"11014","updatedAt":"2026-08-26T22:33:37.721Z"},{"stockCode":"900070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23516756,"operatingIncome":1588069,"netIncome":1779333,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:37.723Z"},{"stockCode":"900070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23247136,"operatingIncome":978419,"netIncome":48235,"prevYearRevenue":21443705,"prevYearOperatingIncome":817634,"prevYearNetIncome":706817,"source":"11013","updatedAt":"2026-08-26T22:33:37.154Z"}]}