{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/900110","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"900110","name":"딥커머스","market":"KOSDAQ","sector":"기타 금융업","lastPrice":5440,"marketCap":20059597440,"sharesOutstanding":3687426,"asOf":"2026-09-26T15:09:35.209Z"},"valuation":{"fiscalYear":2025,"per":374.3,"perTtm":null,"ttmPeriod":null,"pbr":11.81,"psr":56.24,"evEbitda":288.28,"ev":19175151202,"fcff":31850358,"fcffYield":0.0017,"roe":0.0324,"revenueGrowth":{"y1":-0.0893,"y3":0.0805,"y5":0.1018},"operatingIncomeGrowth":{"y1":0.1143,"y3":0.3559,"y5":0.8076},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.650Z"},"price":{"high52w":18161.264,"low52w":4851.041,"fromHigh":-0.7005,"returns":[{"label":"1개월","value":-0.0523},{"label":"3개월","value":0.0348},{"label":"6개월","value":-0.3979},{"label":"1년","value":-0.7131},{"label":"3년","value":-0.8386},{"label":"5년","value":-0.8775}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":558767298,"operatingIncome":33262774,"netIncome":20762002,"controllingNetIncome":20762002,"ebitda":39590035,"fcff":3068289,"cfo":2651292,"capex":31543,"totalAssets":1279890935,"totalLiabilities":101280183,"totalEquity":1178610752,"cash":370855792,"totalDebt":41614618},{"fiscalYear":2019,"statement":"연결","revenue":542805218,"operatingIncome":36012405,"netIncome":18606170,"controllingNetIncome":18606170,"ebitda":42164262,"fcff":55013757,"cfo":57722803,"capex":2709046,"totalAssets":1300635886,"totalLiabilities":103819004,"totalEquity":1196816882,"cash":516802063,"totalDebt":0},{"fiscalYear":2020,"statement":"연결","revenue":219690834,"operatingIncome":2468568,"netIncome":-5476242,"controllingNetIncome":-5476242,"ebitda":8803995,"fcff":177748214,"cfo":178646269,"capex":3793680,"totalAssets":1294607168,"totalLiabilities":49524553,"totalEquity":1245082615,"cash":694663961,"totalDebt":0},{"fiscalYear":2021,"statement":"연결","revenue":286588297,"operatingIncome":25345996,"netIncome":14727877,"controllingNetIncome":14722219,"ebitda":26730444,"fcff":21720428,"cfo":21720428,"capex":0,"totalAssets":1368762330,"totalLiabilities":58553317,"totalEquity":1310209013,"cash":721888362,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":282760945,"operatingIncome":19113676,"netIncome":15145391,"controllingNetIncome":15308814,"ebitda":23557892,"fcff":-452121,"cfo":-452121,"capex":0,"totalAssets":1515946187,"totalLiabilities":65454055,"totalEquity":1450492132,"cash":695821486,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":339379595,"operatingIncome":30676045,"netIncome":17616872,"controllingNetIncome":12263368,"ebitda":49807902,"fcff":44760569,"cfo":44772783,"capex":12214,"totalAssets":1650887908,"totalLiabilities":102549263,"totalEquity":1548338645,"cash":751592857,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":391629664,"operatingIncome":42753918,"netIncome":27391681,"controllingNetIncome":27517226,"ebitda":65184415,"fcff":57521470,"cfo":57758327,"capex":236857,"totalAssets":1708467745,"totalLiabilities":93933777,"totalEquity":1614533968,"cash":814482621,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":356659191,"operatingIncome":47641119,"netIncome":53773042,"controllingNetIncome":53591904,"ebitda":66516728,"fcff":31850358,"cfo":31850358,"capex":0,"totalAssets":1785536170,"totalLiabilities":84302393,"totalEquity":1701233777,"cash":884446238,"totalDebt":null}],"quarterly":[{"stockCode":"900110","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":92074298,"operatingIncome":17119666,"netIncome":15162748,"prevYearRevenue":92877710,"prevYearOperatingIncome":8511816,"prevYearNetIncome":8802376,"source":"11014","updatedAt":"2026-08-26T22:34:29.870Z"},{"stockCode":"900110","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":112891253,"operatingIncome":17383061,"netIncome":24945900,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:29.873Z"},{"stockCode":"900110","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":72135348,"operatingIncome":8339958,"netIncome":8477773,"prevYearRevenue":65341422,"prevYearOperatingIncome":2634356,"prevYearNetIncome":2929769,"source":"11013","updatedAt":"2026-08-26T22:34:29.367Z"}]}