{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/900140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"900140","name":"엘브이엠씨","market":"KOSPI","sector":"자동차 판매업","lastPrice":1107,"marketCap":213917158224,"sharesOutstanding":193240432,"asOf":"2026-09-26T15:09:35.595Z"},"valuation":{"fiscalYear":2025,"per":96812.31,"perTtm":null,"ttmPeriod":null,"pbr":611.46,"psr":774.14,"evEbitda":5132.08,"ev":213880580319,"fcff":23558051,"fcffYield":0.0001,"roe":0.0067,"revenueGrowth":{"y1":0.2746,"y3":0.1272,"y5":0.0353},"operatingIncomeGrowth":{"y1":1.254,"y3":null,"y5":1.1675},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.032Z"},"price":{"high52w":1820,"low52w":1107,"fromHigh":-0.3918,"returns":[{"label":"1개월","value":-0.0985},{"label":"3개월","value":-0.0767},{"label":"6개월","value":-0.3319},{"label":"1년","value":-0.3454},{"label":"3년","value":-0.5289},{"label":"5년","value":-0.6604}]},"dividends":[{"fiscalYear":2017,"dps":120,"yieldPct":2.53,"payoutPct":41.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":267223938,"operatingIncome":-13480287,"netIncome":-44567702,"controllingNetIncome":-40361260,"ebitda":-2266198,"fcff":-3715678,"cfo":623896,"capex":13650565,"totalAssets":584618139,"totalLiabilities":262958034,"totalEquity":321660105,"cash":23364704,"totalDebt":206823322},{"fiscalYear":2019,"statement":"연결","revenue":312056446,"operatingIncome":2544972,"netIncome":-47698788,"controllingNetIncome":-44578280,"ebitda":19555064,"fcff":30006116,"cfo":22856518,"capex":5162051,"totalAssets":586325742,"totalLiabilities":304818461,"totalEquity":281507281,"cash":10405701,"totalDebt":238547171},{"fiscalYear":2020,"statement":"연결","revenue":232369136,"operatingIncome":566516,"netIncome":-20811101,"controllingNetIncome":-20553550,"ebitda":16058568,"fcff":69752883,"cfo":59241339,"capex":1628852,"totalAssets":595274738,"totalLiabilities":265636623,"totalEquity":329638115,"cash":31945949,"totalDebt":208935000},{"fiscalYear":2021,"statement":"연결","revenue":179008457,"operatingIncome":-12730017,"netIncome":-17113006,"controllingNetIncome":-15195638,"ebitda":2682486,"fcff":100652520,"cfo":91944745,"capex":405382,"totalAssets":557947931,"totalLiabilities":192946247,"totalEquity":365001684,"cash":17798985,"totalDebt":160738690},{"fiscalYear":2022,"statement":"연결","revenue":192947521,"operatingIncome":-11162077,"netIncome":-30737576,"controllingNetIncome":-29556353,"ebitda":5919063,"fcff":59279469,"cfo":53817468,"capex":1661168,"totalAssets":526527912,"totalLiabilities":201573233,"totalEquity":324954679,"cash":12947716,"totalDebt":156009011},{"fiscalYear":2023,"statement":"연결","revenue":199528253,"operatingIncome":-11956674,"netIncome":-31716352,"controllingNetIncome":-32025955,"ebitda":2852363,"fcff":-95734,"cfo":-5406842,"capex":2485121,"totalAssets":505537142,"totalLiabilities":181131218,"totalEquity":324405924,"cash":11107492,"totalDebt":138038215},{"fiscalYear":2024,"statement":"연결","revenue":216803097,"operatingIncome":12025144,"netIncome":3103367,"controllingNetIncome":874977,"ebitda":26370819,"fcff":7474224,"cfo":1715656,"capex":2262371,"totalAssets":502559201,"totalLiabilities":182181908,"totalEquity":320377293,"cash":27449396,"totalDebt":157894183},{"fiscalYear":2025,"statement":"연결","revenue":276327740,"operatingIncome":27104978,"netIncome":10304278,"controllingNetIncome":2209607,"ebitda":41675225,"fcff":23558051,"cfo":16569568,"capex":1829062,"totalAssets":501307753,"totalLiabilities":136965412,"totalEquity":364342341,"cash":45636479,"totalDebt":9058574}],"quarterly":[{"stockCode":"900140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":60271129,"operatingIncome":3818636,"netIncome":3494805,"prevYearRevenue":42862504,"prevYearOperatingIncome":492104,"prevYearNetIncome":-5610632,"source":"11014","updatedAt":"2026-08-26T22:23:46.287Z"},{"stockCode":"900140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":73714489,"operatingIncome":10295632,"netIncome":2731478,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:46.292Z"},{"stockCode":"900140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":88265804,"operatingIncome":13539995,"netIncome":12339690,"prevYearRevenue":69702739,"prevYearOperatingIncome":7766247,"prevYearNetIncome":2912293,"source":"11013","updatedAt":"2026-08-26T22:23:44.741Z"}]}