{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/900260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"900260","name":"로스웰","market":"KOSDAQ","sector":"기타 금융업","lastPrice":1904,"marketCap":87640560224,"sharesOutstanding":46029706,"asOf":"2026-09-26T15:09:35.214Z"},"valuation":{"fiscalYear":2025,"per":880.88,"perTtm":null,"ttmPeriod":null,"pbr":63.14,"psr":22.95,"evEbitda":931.08,"ev":87536238107,"fcff":301699508,"fcffYield":0.0034,"roe":0.0748,"revenueGrowth":{"y1":0.4176,"y3":1.0485,"y5":0.6232},"operatingIncomeGrowth":{"y1":-0.4535,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.381Z"},"price":{"high52w":2000,"low52w":907,"fromHigh":-0.048,"returns":[{"label":"1개월","value":0.1511},{"label":"3개월","value":0.1681},{"label":"6개월","value":0.1293},{"label":"1년","value":0.7712},{"label":"3년","value":1.2775},{"label":"5년","value":0.319}]},"dividends":[{"fiscalYear":2017,"dps":54,"yieldPct":2.7,"payoutPct":16}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":814683873,"operatingIncome":94894139,"netIncome":76356256,"controllingNetIncome":76356256,"ebitda":113601908,"fcff":148937247,"cfo":291728406,"capex":157709621,"totalAssets":1691952670,"totalLiabilities":408928446,"totalEquity":1283024224,"cash":296694446,"totalDebt":283161736},{"fiscalYear":2019,"statement":"연결","revenue":579679971,"operatingIncome":26148990,"netIncome":16457592,"controllingNetIncome":16457592,"ebitda":44479931,"fcff":428926985,"cfo":421404014,"capex":5431571,"totalAssets":1999323535,"totalLiabilities":449122037,"totalEquity":1550201498,"cash":934449665,"totalDebt":293652651},{"fiscalYear":2020,"statement":"연결","revenue":338851160,"operatingIncome":-20709641,"netIncome":-443219771,"controllingNetIncome":-443219771,"ebitda":9535070,"fcff":25120596,"cfo":28703575,"capex":16400599,"totalAssets":1825992492,"totalLiabilities":739162556,"totalEquity":1086829936,"cash":819677331,"totalDebt":406857164},{"fiscalYear":2021,"statement":"연결","revenue":166077166,"operatingIncome":-13901077,"netIncome":-29523918,"controllingNetIncome":-29523918,"ebitda":6554948,"fcff":129180254,"cfo":122626931,"capex":3737570,"totalAssets":1520918603,"totalLiabilities":392337578,"totalEquity":1128581025,"cash":946963771,"totalDebt":204000000},{"fiscalYear":2022,"statement":"연결","revenue":444177019,"operatingIncome":-34491000,"netIncome":-84315869,"controllingNetIncome":-84315869,"ebitda":-8527208,"fcff":-231373910,"cfo":-144992202,"capex":91764857,"totalAssets":1537530568,"totalLiabilities":455052326,"totalEquity":1082478242,"cash":757678351,"totalDebt":179733096},{"fiscalYear":2023,"statement":"연결","revenue":1969978518,"operatingIncome":78950986,"netIncome":81348549,"controllingNetIncome":81348549,"ebitda":111955456,"fcff":55858832,"cfo":67412527,"capex":21564464,"totalAssets":2301814360,"totalLiabilities":1131694799,"totalEquity":1170119561,"cash":953379983,"totalDebt":185020000},{"fiscalYear":2024,"statement":"연결","revenue":2693371318,"operatingIncome":103270506,"netIncome":91781317,"controllingNetIncome":91781317,"ebitda":140208324,"fcff":897283223,"cfo":892414349,"capex":9201117,"totalAssets":5096710221,"totalLiabilities":3825329005,"totalEquity":1271381216,"cash":85546953,"totalDebt":35991560},{"fiscalYear":2025,"statement":"연결","revenue":3818232561,"operatingIncome":56436923,"netIncome":99491915,"controllingNetIncome":99491915,"ebitda":94015362,"fcff":301699508,"cfo":298330526,"capex":6574921,"totalAssets":4715642735,"totalLiabilities":3327560029,"totalEquity":1388082706,"cash":169642137,"totalDebt":65320020}],"quarterly":[{"stockCode":"900260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":692204551,"operatingIncome":9701353,"netIncome":13913357,"prevYearRevenue":643055396,"prevYearOperatingIncome":12183043,"prevYearNetIncome":11408602,"source":"11014","updatedAt":"2026-08-26T22:28:51.176Z"},{"stockCode":"900260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1852341167,"operatingIncome":34788312,"netIncome":56708112,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:51.178Z"},{"stockCode":"900260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1239518485,"operatingIncome":33373927,"netIncome":42708730,"prevYearRevenue":618365140,"prevYearOperatingIncome":777772,"prevYearNetIncome":4692254,"source":"11013","updatedAt":"2026-08-26T22:28:50.666Z"}]}