{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/900270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"900270","name":"헝셩그룹","market":"KOSDAQ","sector":"기타 금융업","lastPrice":2770,"marketCap":29673037760,"sharesOutstanding":10712288,"asOf":"2026-09-26T15:09:35.213Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":15.79,"psr":53.94,"evEbitda":920.32,"ev":28064669947,"fcff":128389751,"fcffYield":0.0046,"roe":-0.0122,"revenueGrowth":{"y1":-0.1114,"y3":-0.0714,"y5":-0.0811},"operatingIncomeGrowth":{"y1":-1.0278,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.415Z"},"price":{"high52w":15222.718,"low52w":2730,"fromHigh":-0.818,"returns":[{"label":"1개월","value":-0.2186},{"label":"3개월","value":-0.3751},{"label":"6개월","value":-0.6195},{"label":"1년","value":-0.8134},{"label":"3년","value":-0.8142},{"label":"5년","value":-0.913}]},"dividends":[{"fiscalYear":2017,"dps":30,"yieldPct":1.4,"payoutPct":7.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1204593418,"operatingIncome":207551902,"netIncome":149202401,"controllingNetIncome":149202401,"ebitda":231826353,"fcff":-186545439,"cfo":-154126983,"capex":41703537,"totalAssets":1847668159,"totalLiabilities":368264265,"totalEquity":1479403894,"cash":697688233,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1312408963,"operatingIncome":260455844,"netIncome":193209870,"controllingNetIncome":193209870,"ebitda":284792010,"fcff":341221113,"cfo":331956320,"capex":424113,"totalAssets":2030985573,"totalLiabilities":354471293,"totalEquity":1676514280,"cash":1019846761,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":839724178,"operatingIncome":29277797,"netIncome":30021247,"controllingNetIncome":30021247,"ebitda":59731529,"fcff":107997196,"cfo":175474019,"capex":75403790,"totalAssets":2010207084,"totalLiabilities":314239172,"totalEquity":1695967912,"cash":1113988447,"totalDebt":2902886},{"fiscalYear":2021,"statement":"연결","revenue":686721451,"operatingIncome":16649554,"netIncome":3441877,"controllingNetIncome":3441877,"ebitda":50971722,"fcff":142731773,"cfo":135553274,"capex":0,"totalAssets":2019721913,"totalLiabilities":325037209,"totalEquity":1694684704,"cash":1271401667,"totalDebt":228790815},{"fiscalYear":2022,"statement":"연결","revenue":686965938,"operatingIncome":22607300,"netIncome":-10202671,"controllingNetIncome":-10202671,"ebitda":50904939,"fcff":69780284,"cfo":88900464,"capex":29457168,"totalAssets":2018572577,"totalLiabilities":313410818,"totalEquity":1705161759,"cash":1335154926,"totalDebt":237521522},{"fiscalYear":2023,"statement":"연결","revenue":597014088,"operatingIncome":-757051,"netIncome":-4501642,"controllingNetIncome":-4501642,"ebitda":28151034,"fcff":-4032322,"cfo":-12298215,"capex":1299115,"totalAssets":2049154505,"totalLiabilities":293418380,"totalEquity":1755736125,"cash":1324785964,"totalDebt":12960000},{"fiscalYear":2024,"statement":"연결","revenue":619098618,"operatingIncome":38873402,"netIncome":12358665,"controllingNetIncome":12358665,"ebitda":67727153,"fcff":22735839,"cfo":15963506,"capex":14863,"totalAssets":2142349842,"totalLiabilities":338144802,"totalEquity":1804205040,"cash":1459378566,"totalDebt":500000},{"fiscalYear":2025,"statement":"연결","revenue":550151496,"operatingIncome":-1079266,"netIncome":-22545516,"controllingNetIncome":-22545516,"ebitda":30494314,"fcff":128389751,"cfo":122017940,"capex":326629,"totalAssets":2172428270,"totalLiabilities":292670650,"totalEquity":1879757620,"cash":1608467813,"totalDebt":100000}],"quarterly":[{"stockCode":"900270","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":151117607,"operatingIncome":6987067,"netIncome":3877223,"prevYearRevenue":199285106,"prevYearOperatingIncome":23866371,"prevYearNetIncome":19866124,"source":"11014","updatedAt":"2026-08-26T22:35:04.990Z"},{"stockCode":"900270","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":165976189,"operatingIncome":-1072577,"netIncome":-26420188,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:04.994Z"},{"stockCode":"900270","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":104750053,"operatingIncome":-400530,"netIncome":8102429,"prevYearRevenue":93237300,"prevYearOperatingIncome":-6393730,"prevYearNetIncome":-4026581,"source":"11013","updatedAt":"2026-08-26T22:35:04.463Z"}]}