{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/900290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"900290","name":"GRT","market":"KOSDAQ","sector":"기타 금융업","lastPrice":3530,"marketCap":327413448050,"sharesOutstanding":92751685,"asOf":"2026-09-26T15:09:35.214Z"},"valuation":{"fiscalYear":2025,"per":867.14,"perTtm":null,"ttmPeriod":null,"pbr":73.24,"psr":66.23,"evEbitda":461.84,"ev":327124762441,"fcff":-162524805,"fcffYield":-0.0005,"roe":0.0874,"revenueGrowth":{"y1":0.0807,"y3":0.2886,"y5":0.1959},"operatingIncomeGrowth":{"y1":-0.1133,"y3":0.3585,"y5":0.1212},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.382Z"},"price":{"high52w":7120,"low52w":2190,"fromHigh":-0.5042,"returns":[{"label":"1개월","value":-0.0925},{"label":"3개월","value":0.4801},{"label":"6개월","value":-0.3499},{"label":"1년","value":0.1846},{"label":"3년","value":0.1171},{"label":"5년","value":1.4947}]},"dividends":[{"fiscalYear":2017,"dps":72,"yieldPct":1.95,"payoutPct":10.13}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1810341713,"operatingIncome":379388393,"netIncome":313183312,"controllingNetIncome":313183312,"ebitda":455149111,"fcff":215469011,"cfo":null,"capex":130741279,"totalAssets":2438945147,"totalLiabilities":417187657,"totalEquity":2021757490,"cash":840348134,"totalDebt":213907183},{"fiscalYear":2019,"statement":"연결","revenue":2213778488,"operatingIncome":465578739,"netIncome":390665700,"controllingNetIncome":390561555,"ebitda":465578739,"fcff":221720532,"cfo":null,"capex":78777726,"totalAssets":3449742519,"totalLiabilities":432687206,"totalEquity":3017055313,"cash":1606386335,"totalDebt":192034581},{"fiscalYear":2020,"statement":"연결","revenue":2020824529,"operatingIncome":399371116,"netIncome":303297551,"controllingNetIncome":303787339,"ebitda":400820835,"fcff":-802790644,"cfo":null,"capex":1203597851,"totalAssets":3674265906,"totalLiabilities":353839889,"totalEquity":3320426017,"cash":962763843,"totalDebt":145200000},{"fiscalYear":2021,"statement":"연결","revenue":2144140338,"operatingIncome":330387573,"netIncome":257497998,"controllingNetIncome":258370526,"ebitda":330502152,"fcff":-798353619,"cfo":null,"capex":1048678172,"totalAssets":4823416714,"totalLiabilities":1115492699,"totalEquity":3707924015,"cash":1021899684,"totalDebt":779400000},{"fiscalYear":2022,"statement":"연결","revenue":2310536095,"operatingIncome":282239373,"netIncome":233925350,"controllingNetIncome":237871097,"ebitda":282863883,"fcff":-1200980897,"cfo":null,"capex":1485847981,"totalAssets":7337908651,"totalLiabilities":3396059286,"totalEquity":3941849365,"cash":1507649225,"totalDebt":2910100000},{"fiscalYear":2023,"statement":"연결","revenue":4041639278,"operatingIncome":414515313,"netIncome":309374667,"controllingNetIncome":286777320,"ebitda":415190976,"fcff":-30516092,"cfo":null,"capex":1631239250,"totalAssets":8198529250,"totalLiabilities":3946075088,"totalEquity":4252454162,"cash":309485271,"totalDebt":1446000000},{"fiscalYear":2024,"statement":"연결","revenue":4574221304,"operatingIncome":798079282,"netIncome":600145982,"controllingNetIncome":485641164,"ebitda":798750525,"fcff":-1700596872,"cfo":null,"capex":293265659,"totalAssets":8881713477,"totalLiabilities":4005509638,"totalEquity":4876203839,"cash":561703428,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":4943342767,"operatingIncome":707629590,"netIncome":495934973,"controllingNetIncome":377578443,"ebitda":708306270,"fcff":-162524805,"cfo":461975019,"capex":624499824,"totalAssets":9500890576,"totalLiabilities":4119481954,"totalEquity":5381408622,"cash":423685609,"totalDebt":135000000}],"quarterly":[{"stockCode":"900290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1070464168,"operatingIncome":144732140,"netIncome":117646504,"prevYearRevenue":1056164618,"prevYearOperatingIncome":173319188,"prevYearNetIncome":130399196,"source":"11014","updatedAt":"2026-08-26T22:22:40.772Z"},{"stockCode":"900290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1274496774,"operatingIncome":191840512,"netIncome":111212648,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:40.774Z"}]}