{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/900340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"900340","name":"윙입푸드","market":"KOSDAQ","sector":"기타 금융업","lastPrice":1287,"marketCap":45794976084,"sharesOutstanding":35582732,"asOf":"2026-09-26T15:09:35.215Z"},"valuation":{"fiscalYear":2025,"per":817.3,"perTtm":null,"ttmPeriod":null,"pbr":38.18,"psr":47.13,"evEbitda":355.06,"ev":45302378417,"fcff":-2163403,"fcffYield":0,"roe":0.048,"revenueGrowth":{"y1":-0.0663,"y3":0.0336,"y5":0.0494},"operatingIncomeGrowth":{"y1":-0.2986,"y3":-0.1214,"y5":-0.057},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.279Z"},"price":{"high52w":3091.9678,"low52w":973,"fromHigh":-0.5838,"returns":[{"label":"1개월","value":-0.1605},{"label":"3개월","value":-0.0949},{"label":"6개월","value":-0.2654},{"label":"1년","value":-0.5811},{"label":"3년","value":-0.4899},{"label":"5년","value":-0.6649}]},"dividends":[{"fiscalYear":2020,"dps":0,"yieldPct":0.74,"payoutPct":3.74},{"fiscalYear":2019,"dps":0,"yieldPct":0.5,"payoutPct":5},{"fiscalYear":2018,"dps":0,"yieldPct":3.18,"payoutPct":9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":577977424,"operatingIncome":167768968,"netIncome":120363009,"controllingNetIncome":120363009,"ebitda":179750460,"fcff":197004844,"cfo":196979939,"capex":676158,"totalAssets":676199899,"totalLiabilities":160140956,"totalEquity":516058943,"cash":500989908,"totalDebt":101093025},{"fiscalYear":2019,"statement":"연결","revenue":661962917,"operatingIncome":112537059,"netIncome":60667466,"controllingNetIncome":60667466,"ebitda":137392802,"fcff":75089680,"cfo":92102055,"capex":18531873,"totalAssets":761507005,"totalLiabilities":157258435,"totalEquity":604248570,"cash":525988495,"totalDebt":89943250},{"fiscalYear":2020,"statement":"연결","revenue":763419946,"operatingIncome":101234220,"netIncome":76377985,"controllingNetIncome":76377985,"ebitda":123746149,"fcff":117308344,"cfo":140932237,"capex":26095094,"totalAssets":904075424,"totalLiabilities":167118972,"totalEquity":736956452,"cash":490858763,"totalDebt":66305605},{"fiscalYear":2021,"statement":"연결","revenue":864804396,"operatingIncome":124252595,"netIncome":107045879,"controllingNetIncome":107045879,"ebitda":147640724,"fcff":170612094,"cfo":173064355,"capex":2908160,"totalAssets":1053396072,"totalLiabilities":212235477,"totalEquity":841160595,"cash":489188740,"totalDebt":84977290},{"fiscalYear":2022,"statement":"연결","revenue":880081908,"operatingIncome":111308647,"netIncome":85327967,"controllingNetIncome":85327967,"ebitda":140180787,"fcff":63086619,"cfo":89770200,"capex":26910716,"totalAssets":1141514280,"totalLiabilities":215025718,"totalEquity":926488562,"cash":464827784,"totalDebt":120497140},{"fiscalYear":2023,"statement":"연결","revenue":949326501,"operatingIncome":131788172,"netIncome":84897768,"controllingNetIncome":84897768,"ebitda":166538810,"fcff":182479861,"cfo":179995495,"capex":2535040,"totalAssets":1289693639,"totalLiabilities":278307309,"totalEquity":1011386330,"cash":645832421,"totalDebt":105641680},{"fiscalYear":2024,"statement":"연결","revenue":1040710982,"operatingIncome":107618777,"netIncome":75573992,"controllingNetIncome":75573992,"ebitda":143202750,"fcff":10485493,"cfo":117669523,"capex":115361948,"totalAssets":1413150520,"totalLiabilities":278562699,"totalEquity":1134587821,"cash":641810848,"totalDebt":432422},{"fiscalYear":2025,"statement":"연결","revenue":971702858,"operatingIncome":75487056,"netIncome":56032053,"controllingNetIncome":56032053,"ebitda":127589982,"fcff":-2163403,"cfo":22973352,"capex":31802974,"totalAssets":1508378279,"totalLiabilities":308916550,"totalEquity":1199461729,"cash":596297667,"totalDebt":103700000}],"quarterly":[{"stockCode":"900340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":229563885,"operatingIncome":217667,"netIncome":-816606,"prevYearRevenue":265504478,"prevYearOperatingIncome":18510226,"prevYearNetIncome":14448856,"source":"11014","updatedAt":"2026-08-26T22:34:56.599Z"},{"stockCode":"900340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":233634611,"operatingIncome":27292490,"netIncome":24650471,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:56.601Z"},{"stockCode":"900340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":219191036,"operatingIncome":12698052,"netIncome":3310248,"prevYearRevenue":249609024,"prevYearOperatingIncome":30000708,"prevYearNetIncome":17311544,"source":"11013","updatedAt":"2026-08-26T22:34:56.080Z"}]}