{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/950130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"950130","name":"엑세스바이오","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":2200,"marketCap":77382434800,"sharesOutstanding":35173834,"asOf":"2026-09-26T15:09:35.594Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":199.28,"psr":3521.18,"evEbitda":null,"ev":77176798390,"fcff":-21080693,"fcffYield":-0.0003,"roe":-0.139,"revenueGrowth":{"y1":-0.7335,"y3":-0.6983,"y5":-0.2661},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.549Z"},"price":{"high52w":5030,"low52w":2020,"fromHigh":-0.5626,"returns":[{"label":"1개월","value":-0.0678},{"label":"3개월","value":0.0046},{"label":"6개월","value":-0.2281},{"label":"1년","value":-0.5817},{"label":"3년","value":-0.818},{"label":"5년","value":-0.8866}]},"dividends":[{"fiscalYear":2022,"dps":823,"yieldPct":6.1,"payoutPct":8.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":36571123,"operatingIncome":-3982259,"netIncome":-5802229,"controllingNetIncome":-3854051,"ebitda":-1234808,"fcff":-5709191,"cfo":-5125348,"capex":1126962,"totalAssets":84822492,"totalLiabilities":45993600,"totalEquity":38828892,"cash":4604291,"totalDebt":38800223},{"fiscalYear":2019,"statement":"연결","revenue":36939637,"operatingIncome":-6895892,"netIncome":-17720599,"controllingNetIncome":-15088203,"ebitda":2060842,"fcff":-1653610,"cfo":-364691,"capex":2012343,"totalAssets":60226636,"totalLiabilities":36129195,"totalEquity":24097441,"cash":5904051,"totalDebt":32930380},{"fiscalYear":2020,"statement":"연결","revenue":103213745,"operatingIncome":58222516,"netIncome":40517092,"controllingNetIncome":40907164,"ebitda":60042917,"fcff":27500225,"cfo":33751920,"capex":7027095,"totalAssets":156419338,"totalLiabilities":76749489,"totalEquity":79669849,"cash":45230474,"totalDebt":43445196},{"fiscalYear":2021,"statement":"연결","revenue":441369161,"operatingIncome":227297588,"netIncome":166090305,"controllingNetIncome":165751954,"ebitda":231683573,"fcff":109932379,"cfo":137896975,"capex":28120546,"totalAssets":372845999,"totalLiabilities":128184237,"totalEquity":244661762,"cash":167931631,"totalDebt":59115318},{"fiscalYear":2022,"statement":"연결","revenue":800234602,"operatingIncome":363172714,"netIncome":270711363,"controllingNetIncome":268330985,"ebitda":369417378,"fcff":278575230,"cfo":291326129,"capex":13316770,"totalAssets":698713619,"totalLiabilities":204672950,"totalEquity":494040669,"cash":373391493,"totalDebt":59513250},{"fiscalYear":2023,"statement":"연결","revenue":267075591,"operatingIncome":16538993,"netIncome":-4059161,"controllingNetIncome":-2430530,"ebitda":21346450,"fcff":-93441187,"cfo":-80566504,"capex":13539007,"totalAssets":536014034,"totalLiabilities":80654035,"totalEquity":455359999,"cash":215299224,"totalDebt":49680769},{"fiscalYear":2024,"statement":"연결","revenue":82451940,"operatingIncome":-3101264,"netIncome":-791702,"controllingNetIncome":-254825,"ebitda":8974860,"fcff":12909635,"cfo":13540284,"capex":1180234,"totalAssets":503980396,"totalLiabilities":60167297,"totalEquity":443813099,"cash":232819942,"totalDebt":34904638},{"fiscalYear":2025,"statement":"연결","revenue":21976285,"operatingIncome":-44547579,"netIncome":-58410567,"controllingNetIncome":-57739522,"ebitda":-11712163,"fcff":-21080693,"cfo":-20338025,"capex":1101503,"totalAssets":423681105,"totalLiabilities":34462803,"totalEquity":389218302,"cash":225341072,"totalDebt":19704662}],"quarterly":[{"stockCode":"950130","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2517049,"operatingIncome":-9805496,"netIncome":-8124016,"prevYearRevenue":16942012,"prevYearOperatingIncome":-4547307,"prevYearNetIncome":-3806070,"source":"11014","updatedAt":"2026-08-26T22:28:13.687Z"},{"stockCode":"950130","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3553813,"operatingIncome":-15491639,"netIncome":-38024482,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:13.690Z"},{"stockCode":"950130","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3679101,"operatingIncome":-7710809,"netIncome":-5287799,"prevYearRevenue":14942592,"prevYearOperatingIncome":-5679968,"prevYearNetIncome":-4671658,"source":"11013","updatedAt":"2026-08-26T22:28:13.151Z"},{"stockCode":"950130","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6426451,"operatingIncome":-15929273,"netIncome":-25579745,"prevYearRevenue":962831,"prevYearOperatingIncome":-13570476,"prevYearNetIncome":-7590411,"source":"11012","updatedAt":"2026-08-26T22:28:13.447Z"}]}