{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/950140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"950140","name":"잉글우드랩","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":8200,"marketCap":162916501200,"sharesOutstanding":19867866,"asOf":"2026-09-26T15:09:35.594Z"},"valuation":{"fiscalYear":2025,"per":9337.41,"perTtm":7267.97,"ttmPeriod":"25Q3~26Q2","pbr":1420.35,"psr":1068.79,"evEbitda":5461.5,"ev":162909484515,"fcff":11496419,"fcffYield":0.0001,"roe":0.1641,"revenueGrowth":{"y1":0.141,"y3":0.0913,"y5":0.0557},"operatingIncomeGrowth":{"y1":0.9068,"y3":0.5089,"y5":0.3155},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.414Z"},"price":{"high52w":15730,"low52w":7720,"fromHigh":-0.4787,"returns":[{"label":"1개월","value":-0.0191},{"label":"3개월","value":0.034},{"label":"6개월","value":-0.3559},{"label":"1년","value":-0.4118},{"label":"3년","value":-0.3098},{"label":"5년","value":-0.2545}]},"dividends":[{"fiscalYear":2025,"dps":201,"yieldPct":1.8,"payoutPct":16.1},{"fiscalYear":2024,"dps":100,"yieldPct":1.5,"payoutPct":10.2},{"fiscalYear":2023,"dps":100,"yieldPct":0.8,"payoutPct":9.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":107939820,"operatingIncome":-253413,"netIncome":-5361123,"controllingNetIncome":null,"ebitda":6801223,"fcff":-19674734,"cfo":-8378744,"capex":11820249,"totalAssets":93706161,"totalLiabilities":42990271,"totalEquity":50715890,"cash":988888,"totalDebt":24316461},{"fiscalYear":2019,"statement":"연결","revenue":114371312,"operatingIncome":5787541,"netIncome":1946160,"controllingNetIncome":null,"ebitda":18023331,"fcff":6743094,"cfo":10464639,"capex":4273703,"totalAssets":99622872,"totalLiabilities":46828724,"totalEquity":52794148,"cash":4716975,"totalDebt":27181691},{"fiscalYear":2020,"statement":"연결","revenue":116239246,"operatingIncome":6668635,"netIncome":2611636,"controllingNetIncome":null,"ebitda":9905757,"fcff":3468157,"cfo":6708154,"capex":3662817,"totalAssets":99923834,"totalLiabilities":44164292,"totalEquity":55759542,"cash":9460257,"totalDebt":21193526},{"fiscalYear":2021,"statement":"연결","revenue":140522222,"operatingIncome":14812813,"netIncome":13104737,"controllingNetIncome":null,"ebitda":19738245,"fcff":-6911269,"cfo":-5790240,"capex":2090986,"totalAssets":108123809,"totalLiabilities":39839509,"totalEquity":68284300,"cash":7512984,"totalDebt":23821904},{"fiscalYear":2022,"statement":"연결","revenue":117271385,"operatingIncome":7648555,"netIncome":5623605,"controllingNetIncome":null,"ebitda":11453838,"fcff":4796280,"cfo":7544832,"capex":3334517,"totalAssets":106822471,"totalLiabilities":33416690,"totalEquity":73405781,"cash":8783485,"totalDebt":19848964},{"fiscalYear":2023,"statement":"연결","revenue":158405481,"operatingIncome":22104250,"netIncome":15889591,"controllingNetIncome":null,"ebitda":24581285,"fcff":14358005,"cfo":16007360,"capex":2018429,"totalAssets":134665289,"totalLiabilities":45541569,"totalEquity":89123720,"cash":8873610,"totalDebt":7325228},{"fiscalYear":2024,"statement":"연결","revenue":133594656,"operatingIncome":13779701,"netIncome":14390188,"controllingNetIncome":null,"ebitda":17514531,"fcff":6263683,"cfo":9470190,"capex":3704617,"totalAssets":135871032,"totalLiabilities":37983176,"totalEquity":97887856,"cash":19138261,"totalDebt":6399200},{"fiscalYear":2025,"statement":"연결","revenue":152431009,"operatingIncome":26274563,"netIncome":17447725,"controllingNetIncome":null,"ebitda":29828682,"fcff":11496419,"cfo":15606710,"capex":4698181,"totalAssets":158226274,"totalLiabilities":43524779,"totalEquity":114701495,"cash":25138613,"totalDebt":18121928}],"quarterly":[{"stockCode":"950140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":44633210,"operatingIncome":9552331,"netIncome":7970248,"prevYearRevenue":30266225,"prevYearOperatingIncome":2995705,"prevYearNetIncome":398059,"source":"11014","updatedAt":"2026-08-26T22:25:13.876Z"},{"stockCode":"950140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":37575530,"operatingIncome":6405619,"netIncome":5164911,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:13.882Z"},{"stockCode":"950140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":33947854,"operatingIncome":3824225,"netIncome":4821244,"prevYearRevenue":29277868,"prevYearOperatingIncome":3147956,"prevYearNetIncome":2233835,"source":"11013","updatedAt":"2026-08-26T22:25:13.324Z"},{"stockCode":"950140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":34573595,"operatingIncome":5818431,"netIncome":4459275,"prevYearRevenue":40944401,"prevYearOperatingIncome":7168657,"prevYearNetIncome":2078731,"source":"11012","updatedAt":"2026-08-26T22:25:13.606Z"}]}