{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/950220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"950220","name":"네오이뮨텍","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":1845,"marketCap":63120844800,"sharesOutstanding":34211840,"asOf":"2026-09-26T15:09:35.594Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1529.62,"psr":946722.75,"evEbitda":null,"ev":63099097405,"fcff":-22554053,"fcffYield":-0.0004,"roe":-0.6424,"revenueGrowth":{"y1":-0.4663,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.994Z"},"price":{"high52w":3054.3352,"low52w":1193,"fromHigh":-0.3959,"returns":[{"label":"1개월","value":-0.2821},{"label":"3개월","value":0.4643},{"label":"6개월","value":-0.0348},{"label":"1년","value":-0.3053},{"label":"3년","value":-0.683},{"label":"5년","value":-0.946}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":0,"operatingIncome":-26498652,"netIncome":-25809275,"controllingNetIncome":null,"ebitda":-26029305,"fcff":-27444337,"cfo":-26568171,"capex":998973,"totalAssets":87908944,"totalLiabilities":10494716,"totalEquity":77414228,"cash":65456520,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":0,"operatingIncome":-45355669,"netIncome":-45859332,"controllingNetIncome":null,"ebitda":-44275194,"fcff":-30720902,"cfo":-28584207,"capex":2285853,"totalAssets":157762451,"totalLiabilities":21075459,"totalEquity":136686992,"cash":130114116,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":0,"operatingIncome":-45034317,"netIncome":-46755389,"controllingNetIncome":null,"ebitda":-43623052,"fcff":-35258740,"cfo":-33460746,"capex":1954185,"totalAssets":110364873,"totalLiabilities":15920573,"totalEquity":94444300,"cash":91241592,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":0,"operatingIncome":-42605742,"netIncome":-40910143,"controllingNetIncome":null,"ebitda":-41051390,"fcff":-39072257,"cfo":-38592175,"capex":613764,"totalAssets":70196550,"totalLiabilities":12141352,"totalEquity":58055198,"cash":53310864,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":124917,"operatingIncome":-29352453,"netIncome":-29973262,"controllingNetIncome":null,"ebitda":-26857572,"fcff":-29647804,"cfo":-28638368,"capex":1135958,"totalAssets":44507660,"totalLiabilities":16166288,"totalEquity":28341372,"cash":23246199,"totalDebt":4717750},{"fiscalYear":2025,"statement":"연결","revenue":66673,"operatingIncome":-17732754,"netIncome":-22356460,"controllingNetIncome":null,"ebitda":-16606381,"fcff":-22554053,"cfo":-17615321,"capex":5056000,"totalAssets":57180536,"totalLiabilities":15914900,"totalEquity":41265636,"cash":27064973,"totalDebt":5317578}],"quarterly":[{"stockCode":"950220","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12976,"operatingIncome":-3189137,"netIncome":-4111011,"prevYearRevenue":97672,"prevYearOperatingIncome":-8497139,"prevYearNetIncome":-7859301,"source":"11014","updatedAt":"2026-08-26T22:27:33.329Z"},{"stockCode":"950220","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":27007,"operatingIncome":-4213905,"netIncome":-7435228,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:33.331Z"},{"stockCode":"950220","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":359672,"operatingIncome":-4245868,"netIncome":-5150192,"prevYearRevenue":9111,"prevYearOperatingIncome":-5564406,"prevYearNetIncome":-5715924,"source":"11013","updatedAt":"2026-08-26T22:27:32.850Z"},{"stockCode":"950220","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":788200,"operatingIncome":-2835720,"netIncome":-300744,"prevYearRevenue":17579,"prevYearOperatingIncome":-4765306,"prevYearNetIncome":-5094297,"source":"11012","updatedAt":"2026-08-26T22:27:33.090Z"}]}